investorscraft@gmail.com

Intrinsic ValueSanergy Group Limited (2459.HK)

Previous CloseHK$0.11
Intrinsic Value
Upside potential
Previous Close
HK$0.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sanergy Group Limited operates as a specialized manufacturer of ultra-high power (UHP) graphite electrodes, serving the global electric arc furnace (EAF) steelmaking industry. These electrodes are critical consumables in the steel production process, where they conduct the electrical current necessary to melt scrap metal. The company's revenue model is based on the sale of these high-purity carbon products to steel mills, with its market position tied to the cyclical demand from the global steel sector. As a subsidiary of Otautahi Capital Inc., it focuses on the production and distribution of these essential industrial components. Its competitive positioning is influenced by factors such as product quality, technical specifications, and cost competitiveness relative to larger global producers. The company operates in a highly competitive and capital-intensive niche, with its fortunes closely linked to steel production volumes and industry capacity utilization rates.

Revenue Profitability And Efficiency

The company reported revenue of HKD 56.95 million for the period, indicating a relatively small operational scale. However, it experienced a significant net loss of HKD 40.98 million, reflecting substantial profitability challenges. Negative operating cash flow of HKD 3.14 million and capital expenditures of HKD 5.53 million suggest the business is consuming cash while maintaining necessary investments in its manufacturing operations.

Earnings Power And Capital Efficiency

Sanergy demonstrated weak earnings power with a diluted EPS of -HKD 0.0397, indicating value destruction per share. The negative operating cash flow relative to capital expenditures suggests inefficient capital deployment. The company's ability to generate returns on invested capital appears constrained by its current operational performance and market conditions affecting the graphite electrode industry.

Balance Sheet And Financial Health

The balance sheet shows HKD 10.94 million in cash against total debt of HKD 31.28 million, indicating a leveraged position with limited liquidity buffer. The debt-to-equity structure suggests financial constraints, though the exact equity position cannot be verified from provided data. The negative cash flow generation compounds concerns about the company's ability to service its debt obligations comfortably.

Growth Trends And Dividend Policy

Current financial performance does not indicate positive growth trends, with the company reporting losses during this period. The dividend per share of HKD 0 reflects a conservative capital retention policy appropriate for a company experiencing financial challenges. Management appears focused on preserving cash rather than returning capital to shareholders given the current operational headwinds.

Valuation And Market Expectations

With a market capitalization of HKD 232.56 million, the market appears to be valuing the company above its current revenue base, potentially reflecting expectations of recovery or strategic value. The high beta of 2.116 indicates significant volatility and sensitivity to market movements, suggesting investors perceive substantial risk in the equity. The valuation likely incorporates both the company's challenges and potential turnaround scenarios.

Strategic Advantages And Outlook

The company's specialization in UHP graphite electrodes provides niche expertise, though it operates in a competitive global market. Its outlook depends heavily on steel industry recovery and its ability to improve operational efficiency. Success will require navigating cyclical demand patterns while managing its leveraged financial position and returning to positive cash flow generation to ensure long-term sustainability.

Sources

Company financial reportingHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount