Data is not available at this time.
China Resources Beverage (Holdings) Co. Ltd. is a dominant player in China's non-alcoholic beverage sector, primarily operating through its iconic C'estbon brand of packaged drinking water. The company's core revenue model is built on the manufacturing, distribution, and sale of a diverse portfolio of beverages, including purified water, mineral water, and ready-to-drink tea products. Its extensive production infrastructure and nationwide distribution network provide a significant competitive moat, allowing it to serve a massive consumer base across urban and rural markets. As a subsidiary of the state-backed China Resources Group, the company benefits from unparalleled scale, brand recognition, and strategic relationships that solidify its position as a market leader. This entrenched presence, combined with a focus on essential, low-cost consumer goods, provides resilience against economic cycles and intense competition from both international and domestic rivals.
The company reported robust revenue of HKD 13.52 billion for the period, demonstrating its strong market penetration. Net income stood at HKD 1.64 billion, reflecting a healthy profit margin from its large-scale operations. Operating cash flow of HKD 1.39 billion indicates solid cash generation from its core beverage business, supporting ongoing operational needs.
Diluted earnings per share of HKD 0.79 underscores the firm's ability to translate top-line performance into shareholder returns. The significant capital expenditure of HKD 1.98 billion highlights substantial ongoing investments in production capacity and distribution infrastructure, which are critical for maintaining its competitive position in the capital-intensive beverage industry.
The balance sheet exhibits exceptional strength, with a substantial cash position of HKD 5.70 billion and minimal total debt of HKD 56.68 million. This results in a net cash position, providing significant financial flexibility and a very low risk profile, which is advantageous for navigating market volatility and funding strategic initiatives.
The company maintains a shareholder-friendly capital allocation strategy, evidenced by a dividend per share of HKD 0.464. This represents a strong payout ratio, signaling a commitment to returning capital to investors while still retaining earnings for reinvestment into its expansive manufacturing and distribution network to fuel future growth.
With a market capitalization of approximately HKD 27.17 billion, the market values the company as a stable, large-cap consumer defensive stock. A beta of 1.13 indicates volatility slightly above the market average, likely reflecting sensitivity to consumer spending trends and competitive dynamics within China's beverage sector.
The company's primary strategic advantages include its market-leading scale, powerful brand equity, and extensive distribution network. Its outlook is tied to consistent demand for packaged water, though it faces challenges from increasing competition and the need to innovate its product portfolio to capture evolving consumer preferences in a dynamic market.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |