Data is not available at this time.
Fenbi Ltd. is a prominent provider of non-formal vocational education and training services in China, operating within the competitive consumer defensive sector. The company generates revenue through a diversified model encompassing classroom-based tutoring, online course delivery, and sales of educational books. Its core offerings include in-person lectures at dedicated tutoring centers and campuses, complemented by a comprehensive digital platform providing online courses, membership packages, and challenge exercises. This dual-channel approach allows Fenbi to cater to varied learning preferences and geographic reach across China. The company has established a strong market position by focusing on vocational training, a high-demand segment driven by China's competitive job market and emphasis on professional certification. Its integrated service model, combining physical and digital educational products, creates multiple revenue streams and enhances customer retention through complementary offerings.
For the fiscal year, Fenbi reported robust revenue of HKD 2.79 billion, demonstrating strong demand for its educational services. The company achieved a net income of HKD 239.57 million, reflecting effective cost management and operational efficiency. Operating cash flow of HKD 290.96 million significantly exceeded capital expenditures of HKD 18.31 million, indicating healthy cash generation from core operations.
The company generated diluted EPS of HKD 0.11, representing its earnings power relative to shareholder equity. Strong operating cash flow conversion and minimal capital expenditure requirements demonstrate capital-efficient operations. The business model supports consistent earnings generation with limited need for significant reinvestment in fixed assets.
Fenbi maintains a solid financial position with HKD 945.95 million in cash and equivalents against total debt of HKD 90.57 million, indicating substantial liquidity and low leverage. The conservative capital structure provides financial flexibility for strategic initiatives while mitigating risk in the competitive education sector.
The company has not established a dividend policy, retaining earnings to support growth initiatives in China's expanding vocational education market. Revenue performance suggests ongoing demand for professional training services, though future growth will depend on market expansion and competitive positioning in both physical and digital educational offerings.
With a market capitalization of approximately HKD 6.62 billion, the market values Fenbi at roughly 2.4 times revenue. The negative beta of -0.506 suggests the stock exhibits defensive characteristics, potentially appealing to investors seeking education sector exposure with lower correlation to broader market movements.
Fenbi's integrated offline-online educational platform represents a key strategic advantage in serving diverse learner preferences. The company's focus on vocational training positions it well within China's emphasis on professional skill development, though it must navigate regulatory environment and competitive pressures in the education sector.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |