Data is not available at this time.
S-Pool, Inc. operates in Japan's staffing and employment services sector, specializing in human resources and outsourcing solutions. The company primarily focuses on roles requiring strong communication skills, offering temporary staffing, recruitment, and a range of outsourcing services, including share-based employment, logistics, and part-time job application reception. Its niche expertise in communication-intensive roles differentiates it from broader staffing competitors. S-Pool serves a diverse clientele across industries, leveraging Japan's growing demand for flexible labor solutions amid demographic shifts and labor shortages. The company's strategic positioning in Tokyo, a major business hub, enhances its access to both corporate clients and skilled talent. While it competes with larger staffing firms, S-Pool's targeted service offerings and localized expertise provide a competitive edge in its core markets. The company's ability to adapt to evolving workforce trends, such as remote work and gig economy dynamics, will be critical for sustaining its market position.
S-Pool reported revenue of ¥25.6 billion for FY 2024, with net income of ¥2.1 billion, reflecting a healthy profit margin. The company generated ¥5.1 billion in operating cash flow, demonstrating efficient cash conversion from operations. Capital expenditures of ¥3.3 billion suggest ongoing investments in service capabilities or infrastructure, though further context on their allocation would clarify efficiency metrics.
The company's diluted EPS of ¥26.57 indicates solid earnings power relative to its share count. With a market cap of ¥26.1 billion, S-Pool trades at a P/E multiple that reflects its profitability in the staffing sector. The balance between operating cash flow and capital expenditures suggests disciplined capital deployment, though the high total debt of ¥24.0 billion warrants monitoring for leverage risks.
S-Pool holds ¥3.8 billion in cash and equivalents against ¥24.0 billion in total debt, indicating a leveraged balance sheet. The debt load may reflect strategic investments or working capital needs, but it could constrain financial flexibility if interest rates rise or earnings fluctuate. The company's ability to service this debt will depend on sustained cash flow generation from its staffing operations.
S-Pool's growth trajectory aligns with Japan's demand for flexible labor solutions, though specific YoY comparisons are unavailable. The company pays a dividend of ¥10 per share, signaling a commitment to shareholder returns. Future growth may hinge on expanding service offerings or geographic reach, while maintaining dividend stability will depend on earnings consistency and debt management.
With a beta of 0.53, S-Pool exhibits lower volatility than the broader market, potentially appealing to risk-averse investors. The current valuation reflects expectations of steady performance in Japan's staffing sector, though macroeconomic factors like labor market trends and regulatory changes could influence future multiples. The stock's pricing suggests moderate growth expectations relative to sector peers.
S-Pool's focus on communication-skilled staffing provides a defensible niche in Japan's competitive labor market. Its outsourcing services diversify revenue streams, mitigating reliance on temporary staffing alone. The company's outlook depends on navigating labor shortages, wage pressures, and technological disruptions in recruitment. Strategic investments in digital platforms or upskilling programs could enhance long-term competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |