Data is not available at this time.
Tianju Dihe operates as a specialized data services provider in China's technology sector, generating revenue through its Aggregation trading platform that facilitates API testing, application, and call services for both individual and organizational users. The company's core business model centers on monetizing data access and customization across diverse verticals including financial credit, vehicle violation checks, SMS verification, and location-based services. This positions it within the competitive cloud and API economy, serving as an intermediary that aggregates and distributes valuable data streams. Its market position is further strengthened by offering niche solutions for car credit, commercial real estate analysis, and industry reports, alongside practical tools for daily applications like weather forecasts and lottery queries. By focusing on converged cloud data services, the company carves out a distinct role in China's expanding digital infrastructure landscape, though it operates in a crowded field with significant competition from larger tech firms. Its headquarters in Suzhou places it within a major Chinese tech hub, potentially aiding in talent acquisition and regional business development.
The company generated HKD 441.1 million in revenue for FY2023, achieving a net income of HKD 34.8 million. This resulted in a diluted EPS of HKD 0.69, indicating modest profitability. Operating cash flow was positive at HKD 4.4 million, though significantly lower than net income, suggesting potential working capital movements or non-cash adjustments impacting cash generation efficiency during the period.
Tianju Dihe demonstrated earnings power with positive net income, though operating cash flow of HKD 4.4 million was substantially lower than net income. Capital expenditures of HKD -29.5 million indicate significant investment in maintaining or expanding its technological infrastructure, which is essential for its API and data service platform but impacts short-term free cash flow generation.
The company maintains a solid liquidity position with HKD 124.4 million in cash and equivalents against total debt of HKD 23.0 million, indicating a strong cash-to-debt ratio. This conservative debt level provides financial flexibility and suggests low financial risk, supporting ongoing operations and potential strategic investments in its cloud data platform.
The company maintains a conservative capital allocation strategy with no dividend payments, retaining earnings for reinvestment in its core data services platform. This approach aligns with typical growth-phase technology companies focusing on expanding their market position and technological capabilities rather than returning capital to shareholders through dividends.
With a market capitalization of approximately HKD 3.26 billion, the company trades at a significant premium to its revenue, reflecting market expectations for future growth in China's cloud data services sector. The negative beta of -0.28 suggests the stock has exhibited low correlation with broader market movements, potentially indicating defensive characteristics or unique market perception.
The company's strategic position in China's growing API and data services market provides opportunities, though it faces intense competition from larger technology platforms. Its specialized focus on converged cloud data services and diverse application verticals could support differentiation, but execution and scalability remain critical factors for long-term success in this rapidly evolving sector.
Company financial reportsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |