Data is not available at this time.
Townnews-Sha Co., Ltd. operates as a niche publisher in Japan, specializing in localized content through its flagship publication, Town News, which serves as a primary source of regional information. The company diversifies its revenue streams by offering printing services for business materials like postcards and menus, alongside advertisement placement, leveraging its established print infrastructure. Additionally, it extends its digital footprint with community-focused websites such as Political Village and Rare A, catering to specific informational needs in Kanagawa Prefecture. Positioned in the competitive publishing sector, Townnews-Sha distinguishes itself through hyper-local expertise and a hybrid print-digital model, though its scale remains modest compared to national media conglomerates. The company’s focus on regional engagement and political databases provides a defensible niche, but growth may be constrained by Japan’s declining print media demand and shifting advertiser preferences toward digital platforms.
For FY2024, Townnews-Sha reported revenue of ¥3.74 billion, with net income of ¥493 million, reflecting a net margin of approximately 13.2%. Operating cash flow stood at ¥429 million, supported by stable print and advertising operations. Capital expenditures were modest at ¥80 million, indicating limited reinvestment needs. The company’s asset-light model and negligible debt contribute to efficient capital deployment.
The company’s diluted EPS of ¥89.23 underscores its ability to generate earnings from its core operations. With no debt and ¥1.93 billion in cash, Townnews-Sha maintains strong liquidity, enabling flexibility in funding dividends or strategic initiatives. However, its low beta (0.064) suggests minimal earnings volatility, albeit with limited exposure to high-growth opportunities.
Townnews-Sha’s balance sheet is robust, with cash and equivalents covering 4.9x its annual net income. The absence of debt eliminates interest burdens, while shareholders’ equity remains stable. This conservative structure aligns with its mature industry but may limit leverage for expansion.
Revenue growth appears stagnant, in line with industry-wide print media declines. The company’s dividend payout of ¥19 per share implies a yield of ~2.1% (assuming current share price), signaling a commitment to returning capital despite limited top-line expansion. Future growth may hinge on digital adoption or regional partnerships.
At a market cap of ¥3.87 billion, the stock trades at ~7.9x trailing earnings, a discount to broader media peers, reflecting its niche focus and growth constraints. Investors likely price in sustained profitability but muted expansion prospects.
Townnews-Sha’s deep regional ties and hybrid print-digital model provide stability, but its long-term viability depends on scaling digital offerings or diversifying content. While financially sound, the company faces structural industry headwinds that may require strategic pivots to sustain relevance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |