Data is not available at this time.
JTP Co., Ltd. operates as a specialized provider of outsourced technical services in Japan, catering primarily to technology-driven industries. The company’s core revenue model revolves around integration services, training programs, and technical support, with a strong emphasis on system development, maintenance, and consulting. Its diversified service portfolio includes medical device support, robotics consulting, and digital marketing, positioning it as a versatile partner for enterprises requiring niche technical expertise. JTP serves a broad clientele across sectors such as healthcare, IT, and industrial automation, leveraging its deep domain knowledge and localized solutions to maintain a competitive edge. The company’s ability to offer end-to-end support—from system design to post-implementation maintenance—enhances its value proposition in a market increasingly reliant on outsourced technical proficiency. With a focus on high-touch services and long-term client relationships, JTP differentiates itself through tailored solutions and operational agility in a fragmented industry.
For FY 2024, JTP reported revenue of JPY 8.12 billion, with net income of JPY 482.8 million, reflecting a net margin of approximately 5.9%. The company generated JPY 548.2 million in operating cash flow, demonstrating solid cash conversion despite modest profitability. Capital expenditures were limited to JPY 109.2 million, indicating a capital-light model focused on service delivery rather than asset intensity.
JTP’s diluted EPS of JPY 85.66 underscores its ability to monetize its service offerings efficiently, supported by a debt-free balance sheet. The absence of leverage amplifies its earnings quality, though the low beta (0.3) suggests limited sensitivity to market volatility. Operating cash flow coverage of earnings highlights sustainable capital allocation, albeit with room for higher returns on equity.
The company maintains a robust liquidity position, with JPY 2.83 billion in cash and equivalents and no debt, ensuring financial flexibility. This conservative structure minimizes risk and supports reinvestment in high-margin services. The strong cash reserve also provides a buffer against cyclical demand fluctuations in its outsourcing segments.
JTP’s growth appears steady but unspectacular, with its dividend payout (JPY 41 per share) signaling a commitment to shareholder returns. The lack of debt and consistent cash generation suggest potential for incremental dividend hikes or strategic investments, though revenue expansion remains tied to Japan’s tech outsourcing demand.
At a market cap of JPY 6.44 billion, JTP trades at a P/E of approximately 13.3x, aligning with niche IT service providers. The low beta implies muted market expectations, but the firm’s profitability and clean balance sheet could attract value-oriented investors seeking stability in Japan’s tech sector.
JTP’s strengths lie in its diversified service offerings and asset-light model, though its reliance on the domestic market may limit growth scalability. The company’s focus on high-value technical support and consulting positions it well for sustained demand, but broader adoption of robotics and digital solutions could unlock new opportunities.
Company disclosure, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |