Data is not available at this time.
E-SUPPORTLINK, Ltd. operates at the intersection of agriculture and technology, providing specialized IT solutions to optimize the distribution and management of fresh produce. The company’s core offerings include cloud-based systems like Fresh MD for perishable goods ordering and payment, as well as inventory management tools tailored to the fruit and vegetable industry. By serving producers, agricultural cooperatives, and retailers, E-SUPPORTLINK addresses inefficiencies in the perishable goods supply chain, leveraging technology to reduce waste and improve traceability. Its niche focus on agricultural IT solutions differentiates it from broader tech service providers, positioning it as a key enabler for modernization in Japan’s fresh food distribution sector. The company’s systems, such as the pesticide search tool and farm story platform, further enhance its value proposition by supporting sustainable farming practices and data-driven decision-making. Despite its specialized market, E-SUPPORTLINK faces competition from larger enterprise software providers expanding into agri-tech, requiring continuous innovation to maintain its edge.
In FY 2024, E-SUPPORTLINK reported revenue of ¥5.41 billion, with net income of ¥135.3 million, reflecting modest profitability in a competitive sector. The diluted EPS of ¥30.57 indicates stable earnings per share, though operating cash flow was negative at ¥-219.9 million, likely due to investments in technology and infrastructure. Capital expenditures of ¥-417.1 million suggest ongoing commitments to product development and system enhancements.
The company’s earnings power appears constrained by its narrow market focus and operational costs, as evidenced by its modest net income margin. However, its asset-light model, supported by cloud-based services, allows for scalable revenue streams without significant physical infrastructure. The negative operating cash flow raises questions about short-term liquidity, but its cash reserves of ¥1.85 billion provide a buffer for continued R&D and market expansion.
E-SUPPORTLINK maintains a solid balance sheet with ¥1.85 billion in cash and equivalents against total debt of ¥496.4 million, indicating a healthy liquidity position. The low debt level relative to cash reserves suggests minimal financial leverage, reducing risk in volatile market conditions. This conservative financial structure supports the company’s ability to fund growth initiatives without overreliance on external financing.
Growth prospects hinge on broader adoption of its niche IT solutions in Japan’s agricultural and retail sectors. The company’s dividend payout of ¥5 per share reflects a cautious approach to capital allocation, prioritizing reinvestment over shareholder returns. Given its negative operating cash flow, dividend sustainability may depend on improving profitability and cash generation in future periods.
With a market cap of ¥4.45 billion, E-SUPPORTLINK trades at a valuation reflective of its specialized, small-cap status. The negative beta of -0.062 suggests low correlation with broader market movements, potentially appealing to investors seeking agri-tech exposure. However, the company’s growth trajectory will likely determine whether it can justify higher multiples in the future.
E-SUPPORTLINK’s strategic advantage lies in its deep industry expertise and tailored solutions for perishable goods supply chains. The outlook depends on its ability to scale its platforms and penetrate adjacent markets, such as sustainable agriculture and food traceability. Success will require balancing innovation with cost discipline to achieve sustained profitability and cash flow positivity.
Company description, financial data from public filings, and market data from JPX.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |