Data is not available at this time.
EDA Group Holdings Limited operates as a specialized e-commerce supply chain solutions provider, primarily serving cross-border online retail. The company's core revenue model is built on providing integrated logistics, warehousing, international freight forwarding, and last-mile fulfillment delivery services. It facilitates the movement of goods for e-commerce merchants from China to key international markets including the United States, Canada, and several European nations. This positions EDA within the competitive integrated freight and logistics sector, specifically targeting the high-growth cross-border e-commerce niche. The firm leverages its Shenzhen headquarters to capitalize on its proximity to China's manufacturing hubs, offering a crucial link between sellers and global consumers. Its market position is that of an enabler for small and medium-sized enterprises seeking to expand internationally without establishing their own complex logistics networks. The company competes by offering a bundled suite of services designed to simplify the export process for online merchants.
For the period, the company reported robust revenue of HKD 1.69 billion. Profitability was demonstrated with a net income of HKD 47.07 million, indicating effective cost management within its operational framework. Strong operating cash flow of HKD 128.4 million significantly outstripped net income, highlighting high-quality earnings and efficient working capital management.
The firm generated diluted earnings per share of HKD 0.11, reflecting its earnings power on a per-share basis. Capital expenditure was a modest HKD 12.85 million, suggesting the business is not highly capital intensive. The substantial operating cash flow provides ample internal funding for both growth initiatives and potential debt servicing.
The balance sheet shows a cash position of HKD 295.88 million against total debt of HKD 879.99 million. This indicates a leveraged financial structure common in asset-light logistics, though the strong operating cash flow provides a buffer for meeting obligations. The overall financial health requires monitoring of debt covenants and interest coverage.
The company has established a shareholder return policy, evidenced by a dividend per share of HKD 0.07. This payout represents a significant portion of its earnings, signaling a commitment to returning capital. Future growth is likely tied to the expansion of global e-commerce and the company's ability to capture market share.
With a market capitalization of approximately HKD 1.23 billion, the market values the firm at a premium to its book value, reflecting expectations for future growth in the e-commerce logistics space. The negative beta of -0.96 suggests a historical performance that is inversely correlated with the broader market, a unique characteristic.
The company's strategic advantage lies in its integrated service offering tailored for cross-border e-commerce, a high-growth segment. Its outlook is intrinsically linked to global online retail trends and trade policies. Success will depend on maintaining cost competitiveness and scaling operations efficiently in a dynamic logistics landscape.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |