Data is not available at this time.
TS Lines Ltd operates as a specialized container shipping company providing maritime transportation services across key trade routes. The company generates revenue through container freight services, operating both independently and through strategic arrangements with other carriers including joint services, slot exchange agreements, and slot chartering operations. As a mid-sized player in the global shipping industry, TS Lines maintains a focused presence in specific regional markets rather than competing directly with global giants. The company's business model leverages operational flexibility and partnership networks to optimize vessel utilization and route coverage without the massive capital requirements of larger competitors. This approach allows TS Lines to maintain competitive positioning in niche markets while managing operational risks through collaborative arrangements that enhance network reach and service reliability for customers seeking specialized shipping solutions.
The company reported HKD 1.34 billion in revenue with net income of HKD 365.9 million, reflecting a healthy net margin of approximately 27.3%. Operating cash flow of HKD 480.7 million demonstrates strong cash generation from core shipping operations, though significant capital expenditures of HKD 543.4 million indicate ongoing fleet investments or vessel acquisitions during the period.
TS Lines exhibits solid earnings power with diluted EPS of HKD 1.71, supported by efficient capital deployment in the capital-intensive shipping industry. The substantial capital expenditure program suggests strategic investments aimed at enhancing fleet capacity or modernizing vessels to maintain competitive operational efficiency and meet evolving environmental standards.
The company maintains a conservative financial structure with HKD 422.1 million in cash against total debt of HKD 156.6 million, indicating strong liquidity and low leverage. This robust balance sheet position provides financial flexibility to navigate cyclical shipping market conditions and capitalize on strategic opportunities.
TS Lines demonstrates a shareholder-friendly approach with a dividend per share of HKD 0.858, representing a payout ratio of approximately 50% based on reported EPS. The company's growth strategy appears balanced between returning capital to shareholders and reinvesting in fleet modernization and capacity expansion.
With a market capitalization of HKD 15.7 billion, the company trades at a P/E ratio of approximately 9.2x based on current earnings. The negative beta of -0.05 suggests the stock exhibits low correlation with broader market movements, potentially reflecting its niche positioning within the shipping sector.
TS Lines benefits from operational flexibility through its partnership model and conservative financial management. The company's ability to maintain profitability while investing in fleet modernization positions it well for sustainable operations, though it remains exposed to global trade patterns and freight rate volatility inherent to the shipping industry.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |