investorscraft@gmail.com

Intrinsic ValueCloud Factory Technology Holdings Limited (2512.HK)

Previous CloseHK$3.18
Intrinsic Value
Upside potential
Previous Close
HK$3.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cloud Factory Technology Holdings Limited operates as a specialized provider of Internet Data Center (IDC) and Information Communications Technology (ICT) solutions in China. Its core revenue model is built on offering colocation services, infrastructure management, and edge computing under its Lingjing Cloud brand, alongside a suite of ICT services including system development, cloud hardware resources, and corporate WeChat application development. The company serves a critical niche within China's rapidly expanding digital infrastructure sector, catering primarily to cloud service providers, internet companies, and established blue-chip corporations. Its market position is that of a focused regional player, leveraging its expertise to support the backbone of the country's digital economy from its headquarters in Wuxi. This specialization allows it to compete by addressing the specific data hosting and technological integration needs of businesses undergoing digital transformation.

Revenue Profitability And Efficiency

The company generated HKD 707.6 million in revenue for the period. However, profitability was subdued with net income of HKD 12.1 million, indicating thin margins. Operational efficiency appears challenged, as evidenced by a significant negative operating cash flow of HKD -238.0 million, which heavily outweighed the modest capital expenditures of HKD -16.9 million.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0287, reflecting minimal earnings power from its asset base. The substantial negative operating cash flow, despite positive net income, raises questions about the quality of earnings and the efficiency with which capital is being deployed to generate cash returns for the business in its current phase.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of HKD 371.0 million. Total debt is reported at HKD 263.3 million. This provides a reasonable cushion, though the recent cash burn from operations is a point of concern for medium-term financial health that requires monitoring.

Growth Trends And Dividend Policy

The company maintains a conservative capital return policy, with a dividend per share of HKD 0, indicating a focus on retaining earnings. Growth trends must be inferred from the sector's expansion, as specific historical comparatives are not provided in the data set for this analysis.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.69 billion, the market assigns a valuation that is a significant multiple of its current modest earnings. The low beta of 0.36 suggests the stock is perceived by the market as being less volatile than the broader market, potentially reflecting its niche, defensive characteristics.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized focus on IDC and ICT services for a high-quality client base within China's growing digital economy. The outlook is tied to capitalizing on demand for data center and edge computing solutions, though successfully improving cash flow generation will be critical for sustaining its operations and strategic initiatives.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount