Data is not available at this time.
Guoquan Food operates in China's competitive packaged foods sector, specializing in home meal solutions under its Guoquan Shihui brand. The company generates revenue by selling a diverse portfolio of convenience-oriented food products, including ready-to-eat, ready-to-heat, and ready-to-cook items, with a particular emphasis on at-home hotpot and barbecue offerings. Its core product categories span hotpot ingredients, barbecue items, beverages, solo-dining meals, meal kits, fresh produce, western cuisines, and snacks, catering to urban consumers seeking convenience and variety. Guoquan strategically positions itself at the intersection of traditional Chinese dining experiences and modern convenience trends, leveraging the growing demand for home-based culinary solutions. The company's market position is strengthened by its focused branding and targeted product development, aiming to capture value in the rapidly evolving prepared foods segment of China's consumer defensive industry. Its operational model involves manufacturing and distributing these products, capitalizing on supply chain efficiencies to serve retail channels and end consumers directly.
The company reported revenue of HKD 6.47 billion with net income of HKD 230.6 million, indicating a net margin of approximately 3.6%. Operating cash flow was robust at HKD 530.9 million, significantly exceeding capital expenditures of HKD 105.4 million, demonstrating efficient conversion of earnings into operational liquidity and prudent investment discipline.
Diluted EPS stood at HKD 0.0841, reflecting the earnings power relative to its share base. The substantial operating cash flow generation, which is over double the net income, indicates strong underlying earnings quality and effective working capital management, supporting reinvestment capacity without excessive external financing.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of HKD 1.93 billion significantly outweighing total debt of HKD 102.7 million. This minimal leverage and high cash balance provide considerable financial flexibility and a very low-risk profile, insulating the company from market volatility.
The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of HKD 0.15986 per share. This payout, which is substantially higher than the EPS, suggests a policy potentially aimed at returning capital to investors, though the sustainability of such a high payout ratio relative to earnings warrants monitoring for future growth funding.
With a market capitalization of approximately HKD 8.79 billion, the stock trades at a price-to-sales multiple of around 1.36x and a high price-to-earnings ratio, reflecting market expectations for future growth in the home meal solutions sector. The beta of 0.52 indicates lower volatility compared to the broader market.
Guoquan's key advantage lies in its targeted focus on the popular hotpot and barbecue segments within the growing prepared foods market. Its asset-light model, strong brand, and healthy balance sheet position it to capitalize on consumer trends toward convenience and home dining, though it operates in a highly competitive and fast-evolving industry.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |