investorscraft@gmail.com

Intrinsic ValueAutohome Inc. (2518.HK)

Previous CloseHK$44.66
Intrinsic Value
Upside potential
Previous Close
HK$44.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Autohome Inc. operates as China's premier online automotive ecosystem, providing comprehensive content, tools, and transaction services to automobile consumers through its digital platforms. The company generates revenue through a diversified model encompassing media services for automakers, lead generation subscriptions for dealers, and transaction-based commissions from its Autohome Mall platform and financial product facilitation. Operating within China's massive automotive market, Autohome maintains a dominant position as a content and information gateway, connecting manufacturers, dealers, and consumers through its autohome.com.cn, che168.com, and ttpai.cn portals. The company's strategic market positioning leverages its extensive user base and deep industry relationships to create a multifaceted revenue stream that capitalizes on both advertising spend and transaction volume within the automotive value chain.

Revenue Profitability And Efficiency

Autohome generated HKD 7.04 billion in revenue with net income of HKD 1.79 billion, demonstrating strong profitability with a net margin of approximately 25.5%. The company maintained efficient operations with operating cash flow of HKD 1.37 billion, significantly exceeding capital expenditures of HKD 140 million, indicating robust cash generation relative to investment requirements.

Earnings Power And Capital Efficiency

The company exhibits substantial earnings power with diluted EPS of HKD 3.33, supported by high-margin digital services. Operating cash flow conversion remains strong, with minimal capital intensity as evidenced by modest capital expenditures relative to cash generation, reflecting the capital-light nature of its digital platform business model.

Balance Sheet And Financial Health

Autohome maintains a conservative financial position with HKD 1.69 billion in cash and equivalents against minimal total debt of HKD 96.7 million, resulting in a net cash position. This strong liquidity profile provides significant financial flexibility and resilience, supporting both operational needs and strategic initiatives without leverage concerns.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 2.24, representing a substantial payout from its earnings. This dividend policy, combined with its strong cash generation, indicates management's commitment to returning capital to shareholders while maintaining growth investments in its digital automotive ecosystem.

Valuation And Market Expectations

With a market capitalization of approximately HKD 27.1 billion, the company trades at a P/E multiple reflective of its stable earnings profile and market leadership position. The negative beta of -0.004 suggests low correlation with broader market movements, potentially indicating defensive characteristics in its valuation.

Strategic Advantages And Outlook

Autohome's strategic advantages include its dominant market position, extensive user network, and diversified revenue streams across media, leads, and transactions. The outlook remains supported by China's automotive market evolution and the ongoing digital transformation of automotive purchasing, though subject to macroeconomic conditions and competitive dynamics in the digital automotive space.

Sources

Company annual reportsHong Kong Stock Exchange filingsFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount