Data is not available at this time.
Black Sesame International Holding Limited is a specialized semiconductor company focused on the high-growth automotive technology sector. Its core business model revolves around designing and providing system-on-chip (SoC) solutions and support software for autonomous driving and intelligent vehicle functionalities. The company generates revenue through the sale of its proprietary SoCs, including the high-computing power Huashan series for autonomous driving applications and the versatile Wudang series for cross-domain functions like smart cockpits and automotive gateways. Additionally, it engages in IP licensing and holding activities, creating a diversified revenue stream within the semiconductor intellectual property ecosystem. Operating in the competitive automotive semiconductor space, Black Sesame targets the expanding market for vehicle electrification and autonomy, positioning itself as a technology enabler for next-generation automotive systems. The company's focus on automotive-grade solutions places it in direct competition with established semiconductor players while addressing the specific needs of automakers and tier-one suppliers seeking specialized processing capabilities for advanced driver assistance systems and connected vehicle features.
The company reported revenue of HKD 474 million for the period, demonstrating its commercial traction in the automotive semiconductor market. However, it recorded a net loss of HKD 313 million, indicating significant investment phase challenges. Negative operating cash flow of HKD 1.19 billion reflects substantial operational expenditures required for research and development in this capital-intensive industry.
Black Sesaman's diluted EPS of -3.05 HKD underscores the company's current pre-profitability stage, typical for growth-phase semiconductor firms investing heavily in technology development. The negative cash flow from operations, combined with moderate capital expenditures of HKD 34 million, suggests prioritization of R&D over physical infrastructure, aligning with its asset-light semiconductor design business model.
The company maintains a solid liquidity position with HKD 1.45 billion in cash and equivalents, providing runway for continued operations. Total debt of HKD 722 million appears manageable relative to cash reserves. The balance sheet structure supports ongoing investment in technology development while maintaining financial stability in a capital-intensive industry.
As a growth-stage technology company, Black Sesaman retains all earnings for reinvestment, evidenced by a zero dividend policy. The company's focus remains on capturing market share in the rapidly expanding autonomous driving semiconductor segment, prioritizing technological advancement and market penetration over shareholder returns in this early development phase.
With a market capitalization of approximately HKD 11.5 billion, the market appears to be pricing significant future growth potential despite current losses. The exceptionally high beta of 5.83 indicates substantial volatility and sensitivity to market sentiment, reflecting investor expectations for either dramatic success or failure in the competitive automotive semiconductor space.
The company's specialized focus on automotive-grade SoCs positions it to benefit from increasing vehicle automation trends. Its technology portfolio addressing both autonomous driving and smart cockpit applications provides diversification within the automotive semiconductor ecosystem. Success will depend on execution against larger competitors and securing design wins with major automotive manufacturers.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |