Data is not available at this time.
Yomeishu Seizo Co., Ltd. operates in the beverages and quasi-pharmaceutical sectors, specializing in herbal liqueurs, craft gin, and health-focused products. Its core revenue model hinges on domestic and international sales of its signature Yomeishu herbal liqueur, alongside complementary offerings like medicinal drinks and quasi-pharmaceuticals. The company diversifies its income streams through real estate leasing, restaurant management, and renewable energy sales, leveraging its heritage brand to sustain niche market appeal. Positioned in Japan’s competitive distillery industry, Yomeishu maintains a unique foothold by blending traditional herbal remedies with modern consumer preferences, targeting health-conscious and premium beverage buyers. Its direct-to-consumer e-commerce platform further strengthens its market presence, while regional expansion in Asia supports incremental growth. The company’s multi-pronged approach mitigates sector volatility, though its reliance on domestic demand and limited global penetration presents both stability and scalability challenges.
Yomeishu reported revenue of ¥10.24 billion for FY2024, with net income of ¥952.8 million, reflecting a net margin of approximately 9.3%. Operating cash flow stood at ¥667.5 million, though capital expenditures of ¥2.49 billion indicate reinvestment in operations. The absence of debt and a cash reserve of ¥7.65 billion underscore prudent financial management, supporting liquidity and flexibility.
The company’s diluted EPS of ¥68.9 demonstrates steady earnings power, supported by its diversified product mix and asset-light quasi-pharmaceutical segment. Capital efficiency is tempered by significant capex, likely tied to real estate or energy projects, but zero debt and high cash reserves suggest conservative leverage and robust interest coverage.
Yomeishu’s balance sheet is notably strong, with no debt and ¥7.65 billion in cash equivalents. This positions the company to weather economic downturns or invest opportunistically. The lack of leverage and substantial liquidity metrics indicate low financial risk, though the high capex may pressure short-term cash flows.
Growth appears modest, with revenue concentrated in Japan, but regional exports and energy ventures offer potential upside. The dividend payout of ¥45 per share aligns with a shareholder-friendly policy, though yield sustainability depends on maintaining profitability amid capex demands. Historical stability suggests cautious but reliable returns.
With a market cap of ¥42.3 billion and a beta of 0.013, Yomeishu trades as a low-volatility defensive stock. Its valuation likely reflects steady cash flows and niche market positioning, though limited growth prospects may cap multiples. Investors likely prize its resilience over aggressive expansion.
Yomeishu’s strategic advantages include brand heritage, diversified revenue streams, and a debt-free balance sheet. Near-term outlook hinges on domestic demand stability and energy/real estate ventures, while long-term growth may require deeper Asian market penetration or product innovation. The company’s conservative approach ensures stability but may limit upside.
Company disclosure, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |