investorscraft@gmail.com

Intrinsic ValueZhonggan Communication (Group) Holdings Limited (2545.HK)

Previous CloseHK$0.39
Intrinsic Value
Upside potential
Previous Close
HK$0.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhonggan Communication operates as a specialized telecommunications infrastructure provider in China, focusing on the engineering and construction sector. The company generates revenue through three core service lines: infrastructure construction, maintenance services, and digitalization solutions. Its construction segment involves building network infrastructure including base stations, cable laying, and equipment installation, while maintenance services ensure operational continuity through routine upkeep and emergency repairs. The digitalization solutions division offers integrated system design, hardware/software supply, and customized development for various digital applications including healthcare, education, surveillance, and government services. Zhonggan serves a diverse client base including telecommunications operators, local governments, state-owned enterprises, and private companies, positioning itself as an infrastructure enabler for China's digital transformation initiatives. The company leverages its long-standing industry presence since 2002 to maintain relationships with key stakeholders in the rapidly evolving Chinese digital infrastructure market.

Revenue Profitability And Efficiency

The company reported HKD 551.1 million in revenue for the period with net income of HKD 9.7 million, indicating thin margins of approximately 1.8%. Operating cash flow was negative HKD 103.1 million, significantly impacted by working capital requirements despite modest capital expenditures of HKD 5.6 million. The diluted EPS of HKD 0.0174 reflects the challenging profitability environment in the competitive infrastructure services sector.

Earnings Power And Capital Efficiency

Zhonggan's earnings power appears constrained with minimal net income generation relative to its revenue base. The negative operating cash flow suggests potential working capital pressures or timing differences in project payments. Capital efficiency metrics would require further analysis of asset turnover ratios, though the modest capital expenditure level indicates a asset-light service model rather than capital-intensive infrastructure ownership.

Balance Sheet And Financial Health

The company maintains HKD 135.0 million in cash against total debt of HKD 373.6 million, indicating a leveraged balance sheet structure. The debt-to-equity position appears elevated, though specific equity values are not provided. The liquidity position with cash reserves provides some buffer, but the negative operating cash flow raises concerns about sustainable financial health without additional financing or improved collections.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's focus on retaining capital for operations given its cash flow challenges. Growth trends are difficult to assess without historical comparatives, though the company operates in China's expanding digital infrastructure sector, which may present opportunities despite current financial constraints.

Valuation And Market Expectations

With a market capitalization of HKD 371.2 million, the company trades at approximately 0.67 times revenue and 38 times earnings, suggesting market expectations for future growth despite current profitability challenges. The beta of 0.88 indicates slightly less volatility than the broader market, possibly reflecting the defensive nature of infrastructure services.

Strategic Advantages And Outlook

The company benefits from its established presence in China's telecommunications infrastructure sector and diverse client relationships with government and enterprise customers. However, operational challenges are evident in the negative cash flow and thin margins. The outlook depends on improving operational efficiency, managing working capital requirements, and capitalizing on China's continued digital infrastructure investments while addressing current financial constraints.

Sources

Company financial statementsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount