investorscraft@gmail.com

Intrinsic ValueAnhui Conch Material Technology Co Ltd (2560.HK)

Previous CloseHK$1.71
Intrinsic Value
Upside potential
Previous Close
HK$1.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anhui Conch Material Technology operates as a specialized industrial distributor and manufacturer within the construction materials sector, focusing on the research, development, production, and trade of advanced chemical admixtures for cement and concrete. Its core revenue model is derived from the sale of high-value intermediaries like processed alcohol amine, polyether monomer, and polycarboxylic acid mother liquor, which are critical for enhancing the performance and sustainability of modern construction materials. The company has established a significant market position in the People's Republic of China and has expanded its footprint into Southwest Asia, leveraging its technical expertise and production capabilities. It serves a vital role in the construction supply chain by providing essential inputs that improve the quality and efficiency of concrete production, positioning itself as a key technology-enabled supplier in a competitive and cyclical industry. Its integrated approach, from R&D to trade, allows it to capture value across the product lifecycle and build long-term customer relationships in a market driven by infrastructure development and building standards.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of HKD 2.38 billion, achieving a net income of HKD 125.6 million. This translates to a net profit margin of approximately 5.3%, indicating moderate profitability within its competitive industrial distribution sector. Operating cash flow was positive at HKD 166.8 million, demonstrating the company's ability to convert sales into cash from its core operations.

Earnings Power And Capital Efficiency

The company generated diluted earnings per share of HKD 0.31 from its operations. Capital expenditures of HKD 96.6 million were significantly lower than the operating cash flow, suggesting disciplined investment and efficient use of capital for maintaining and potentially expanding its production and technological capabilities.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 131.4 million against total debt of HKD 932.7 million. This elevated debt level relative to cash reserves indicates a leveraged financial structure, which is common in capital-intensive industrials but warrants monitoring for interest coverage and refinancing risks.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly capital allocation policy by declaring a dividend of HKD 0.184 per share. This payout, against earnings of HKD 0.31 per share, represents a dividend payout ratio of approximately 59%, indicating a commitment to returning capital to shareholders while retaining earnings for reinvestment.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.16 billion, the stock trades at a price-to-earnings ratio of roughly 9.2 based on diluted EPS. A beta of -0.10 suggests very low correlation with the broader market, which may reflect its unique niche or specific risk profile perceived by investors.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized, technical product portfolio and its affiliation with the larger Conch group, providing potential synergies. Its outlook is tied to construction activity in China and Southeast Asia, requiring careful navigation of regional economic cycles and demand for advanced building materials.

Sources

Company Description and Financial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount