Data is not available at this time.
Beijing Saimo Technology Co., Ltd. is a specialized technology firm operating in the intelligent connected vehicle (ICV) ecosystem within China. Its core business revolves around developing and providing sophisticated simulation testing software and data platforms, primarily through its flagship Sim Pro tool, which is used to validate the functional safety and algorithmic integrity of autonomous driving systems. The company generates revenue through software licensing, comprehensive testing services—including both simulation and closed-course site validation—and ongoing platform operation and maintenance support. It occupies a critical niche as an enabler for the automotive industry's shift towards autonomy, serving both algorithm developers and government agencies that require robust data management and monitoring solutions. This positions Saimo as a key infrastructure provider in a high-growth, regulatory-driven sector, leveraging its deep domain expertise to secure its market standing.
For the fiscal year, Saimo reported revenue of HKD 221.9 million and a net income of HKD 53.7 million, indicating a healthy net profit margin of approximately 24.2%. The company generated HKD 44.8 million in operating cash flow, demonstrating an ability to convert earnings into cash, though significant capital expenditures of HKD 43.6 million were allocated to support its technology platform.
The company's diluted earnings per share stood at HKD 0.44, reflecting its earnings power on a per-share basis. The substantial investment in capital expenditures, which nearly matched its operating cash flow, suggests a strategy focused on reinvesting profits into the business to fuel future growth and maintain its technological competitive edge.
Saimo maintains a solid liquidity position with cash and equivalents of HKD 208.3 million. Total debt is reported at HKD 62.3 million, resulting in a conservative debt-to-equity structure. This strong balance sheet provides financial flexibility to navigate market cycles and invest in strategic initiatives.
The company's current strategy appears focused on growth and reinvestment, as evidenced by its capital expenditure levels and a dividend per share of zero. Its fortunes are intrinsically linked to the expansion of China's ICV and autonomous driving markets, which are supported by strong regulatory tailwinds.
With a market capitalization of approximately HKD 1.71 billion, the market assigns a significant premium, valuing the company at a high earnings multiple. This reflects investor expectations for substantial future growth driven by the expanding adoption of its specialized testing and data platforms.
Saimo's primary advantage is its deep specialization in a high-barrier niche within the automotive technology stack. Its outlook is tied to the continued regulatory push and technological advancement in autonomous vehicles in China, positioning it to potentially capture a growing share of this evolving market.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |