Data is not available at this time.
Lifedrink Company, Inc. operates in Japan's competitive non-alcoholic beverage sector, specializing in health-conscious and functional drink offerings. The company's core revenue model revolves around manufacturing and distributing a diverse portfolio of teas, natural waters, and carbonated beverages under its LDC brand, alongside functional foods. Its product lineup includes organic barley tea, rooibos tea, and regionally sourced Kagoshima tea, catering to domestic demand for premium and wellness-oriented beverages. Lifedrink distinguishes itself through a focus on functional claims, leveraging Japan's growing health-conscious consumer base. The company also maintains an online sales channel, enhancing accessibility and direct-to-consumer engagement. While competing against larger beverage conglomerates, Lifedrink carves a niche with its regional authenticity and specialized tea products, though its market share remains modest compared to industry leaders. The company’s strategic emphasis on functional ingredients and organic positioning aligns with broader sector trends favoring health-driven consumption.
Lifedrink reported revenue of JPY 38.2 billion for FY 2024, with net income of JPY 3.2 billion, reflecting a net margin of approximately 8.2%. Operating cash flow stood at JPY 4.6 billion, though capital expenditures of JPY 8.7 billion suggest significant reinvestment. The diluted EPS of JPY 60.32 indicates moderate earnings power relative to its market capitalization.
The company’s earnings demonstrate stability, supported by its niche beverage focus, but capital efficiency is pressured by high capex. The negative beta (-0.305) suggests low correlation with broader market movements, possibly due to its defensive sector positioning and specialized product mix.
Lifedrink holds JPY 3.7 billion in cash against JPY 13.3 billion in total debt, indicating a leveraged but manageable liquidity position. The significant capex outlay highlights aggressive asset growth, potentially aimed at capacity expansion or product innovation.
Growth appears tempered, with revenue stability offset by high reinvestment needs. The dividend payout of JPY 12 per share signals a modest but consistent return policy, aligning with its mid-cap status and reinvestment priorities.
At a market cap of JPY 96.1 billion, Lifedrink trades at a P/E of approximately 30.5x, suggesting investor confidence in its niche positioning and functional beverage growth potential. The negative beta may appeal to risk-averse investors seeking sector diversification.
Lifedrink’s focus on functional and regional beverages provides a defensible niche, though scalability remains a challenge. The outlook hinges on Japan’s health trends and the company’s ability to balance growth investments with profitability. Competitive pressures and capex intensity warrant monitoring.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |