Data is not available at this time.
Premium Water Holdings, Inc. operates in Japan's regulated water sector, specializing in the production and delivery of mineral water under its Premium Water brand. The company serves a niche but stable market, leveraging Japan's high demand for premium bottled water due to health-conscious consumer trends and stringent quality standards. Its direct-to-consumer and B2B distribution model ensures recurring revenue streams, supported by long-term contracts and brand loyalty in a competitive but fragmented industry. Premium Water Holdings differentiates itself through consistent product quality, localized sourcing, and efficient logistics, positioning it as a reliable mid-tier player in Japan's utility-driven water market. While larger conglomerates dominate broader utility services, the company maintains a defensible position by focusing exclusively on premium mineral water, avoiding direct competition with mass-market bottled water producers. Its headquarters in Tokyo provide strategic access to urban demand centers, reinforcing its regional market presence.
For FY 2024, Premium Water Holdings reported revenue of ¥80.6 billion, with net income of ¥5.8 billion, reflecting a net margin of approximately 7.2%. Operating cash flow stood at ¥19.7 billion, indicating robust cash generation relative to earnings. Capital expenditures of ¥4.4 billion suggest moderate reinvestment needs, aligning with the asset-light nature of its distribution-focused model.
The company’s diluted EPS of ¥188.75 underscores its earnings stability, supported by predictable demand for essential water products. Debt levels at ¥59.5 billion are offset by ¥30.6 billion in cash, indicating manageable leverage. Operating cash flow coverage of debt service appears adequate, though further deleveraging could improve capital efficiency.
Premium Water Holdings maintains a balanced financial structure, with cash reserves covering roughly half of its total debt. The debt-to-equity ratio, while not excessive, warrants monitoring given the capital-intensive aspects of logistics and production. Liquidity remains healthy, with operating cash flow sufficiently covering short-term obligations and dividend payments.
Revenue growth has been steady, benefiting from Japan’s consistent demand for premium water. The company’s dividend payout of ¥110 per share signals a shareholder-friendly approach, with a yield likely appealing to income-focused investors. Future growth may hinge on operational efficiencies rather than aggressive expansion, given market saturation.
With a market cap of ¥86.5 billion and a beta of -0.235, the stock exhibits low correlation to broader markets, typical for defensive utilities. Valuation multiples suggest modest expectations, aligning with the sector’s slow-growth profile. Investors likely prioritize stability and dividends over high growth.
Premium Water Holdings’ focus on a recession-resistant niche provides resilience, though limited pricing power in a regulated sector caps upside. Strategic advantages include brand trust and operational efficiency. The outlook remains stable, with potential risks tied to input cost inflation or regulatory changes affecting water sourcing.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |