Data is not available at this time.
Shinsun Holdings operates as a specialized real estate developer focused primarily on residential property development in China, with additional revenue streams from property leasing, hotel operations, and property management services. The company has established a niche position in China's competitive real estate market by concentrating on residential projects while diversifying into cultural tourism and hospitality segments. As a relatively new entity incorporated in 2019 and headquartered in Shanghai, Shinsun leverages its subsidiary relationship with Shinlight Limited to navigate the complex Chinese property market. The company's strategic focus on residential development aligns with ongoing urbanization trends in China, though it operates in a sector facing significant regulatory headwinds and market consolidation pressures. Its multi-segment approach provides some diversification beyond pure development, though residential sales remain the core revenue driver in its business model.
The company generated HKD 19.70 billion in revenue for FY2022 but reported a substantial net loss of HKD 3.88 billion, indicating severe profitability challenges. Despite the negative bottom line, operating cash flow remained strong at HKD 8.69 billion, suggesting effective working capital management and collection efficiency in a difficult market environment characterized by China's property sector downturn.
Shinsun's diluted EPS of -HKD 1.27 reflects significant earnings pressure amid China's property market correction. The company maintained minimal capital expenditures of only HKD 2.71 million, indicating a conservative approach to new investments during the market downturn and focusing instead on managing existing projects and preserving liquidity.
The balance sheet shows HKD 4.65 billion in cash against total debt of HKD 28.62 billion, creating a leveraged position common in real estate development. This debt structure, while typical for property developers, presents refinancing risks given the current challenging conditions in China's property sector and tight credit environment.
With no dividend distribution and substantial losses, the company appears to be conserving cash during a period of sector-wide contraction. The negative growth trajectory reflects broader challenges in China's property market, including reduced demand, regulatory tightening, and financing constraints affecting developers nationwide.
Trading at a market capitalization of approximately HKD 533 million, the market appears to be pricing in significant challenges, with the company valued at a fraction of its annual revenue. The negative beta of 1.104 suggests higher volatility than the market, reflecting investor concerns about the company's prospects in a struggling sector.
As a subsidiary of Shinlight Limited, Shinsun may benefit from group support, though its short operating history since 2019 limits track record assessment. The company's focus on residential development in Shanghai provides geographic concentration in a key market, but the outlook remains constrained by China's property sector challenges and macroeconomic headwinds affecting developer viability.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |