Data is not available at this time.
China Pacific Insurance (Group) Co., Ltd. is a major integrated insurance provider operating primarily in the People's Republic of China. The company's core revenue model is built on underwriting premiums from its diverse portfolio of life, health, and property & casualty insurance products, complemented by investment income generated from its substantial insurance funds. Its operations are segmented into Life and Health Insurance, Property and Casualty Insurance, and Other Businesses, which includes asset management and reinsurance services. Distribution is multi-channel, utilizing a direct sales force, bancassurance partnerships, insurance agents and brokers, as well as digital platforms like telemarketing and internet sales. Within the highly competitive Chinese financial services sector, the company holds a significant market position as one of the country's largest insurance conglomerates. Its comprehensive service offerings, which extend into pension products, elderly care, and medical consulting, provide a competitive edge in serving the evolving needs of a large and aging population. This established presence, combined with a broad product suite and extensive distribution network, solidifies its standing as a key player in the domestic insurance landscape.
The group reported robust revenue of HKD 311.5 billion for the period, demonstrating its massive scale in premium generation. Profitability was strong with a net income of HKD 44.96 billion, translating to a diluted EPS of HKD 4.67. Exceptional operating cash flow of HKD 154.4 billion significantly outstripped net income, highlighting superior cash conversion efficiency from its insurance operations, which is critical for meeting future claim obligations.
The company exhibits substantial earnings power, driven by its core underwriting profitability and investment activities on its large float. Capital expenditure was a modest HKD -3.9 billion, indicating a capital-light business model typical for insurers where growth is fueled more by intellectual and financial capital than physical assets, allowing for high returns on invested capital over the long term.
The balance sheet is characterized by a massive investment portfolio funded by insurance liabilities. Financial health appears solid with a strong liquidity position, evidenced by HKD 29.4 billion in cash and equivalents. Total debt of HKD 13.0 billion is manageable relative to the company's immense asset base and cash-generating ability, indicating a low risk of financial distress.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of HKD 1.18. Its growth trajectory is tied to the long-term expansion of the Chinese insurance market, demographic trends, and its ability to capture market share through its diversified product offerings and multi-channel distribution strategy.
With a market capitalization of approximately HKD 370 billion, the market valuation reflects the company's status as a large-cap, established player in the Chinese financial sector. A beta of 0.847 suggests the stock is perceived as less volatile than the broader market, which is typical for a large, diversified insurance group with predictable long-term cash flows.
Key strategic advantages include its entrenched market position, brand recognition, and comprehensive multi-segment insurance ecosystem in China. The outlook is leveraged to the country's economic growth, rising insurance penetration, and aging demographics, though it remains subject to regulatory changes, interest rate environments affecting investment returns, and competitive pressures within the sector.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |