Data is not available at this time.
Sichuan Languang Justbon Services Group operates as a comprehensive property management service provider in China, primarily serving the residential real estate sector. Its core revenue model is built on providing essential services such as security, cleaning, landscaping, and maintenance to property developers, owners, and residents. The company also generates income through consultancy and a growing portfolio of community value-added services, creating a multi-stream revenue structure deeply embedded in urban residential ecosystems. As a subsidiary of Sichuan Languang Hejun Industrial, it benefits from an established developer relationship while operating as an independent service entity. The firm's market position is inherently linked to China's vast and growing property management sector, where it competes on service quality, operational efficiency, and the ability to scale community-centric offerings. Its foundation in Chengdu provides a strategic base in a major southwestern urban center, though its exact national market share remains contextual within a highly fragmented industry.
For FY 2020, the company reported robust revenue of HKD 2.73 billion, demonstrating strong top-line performance in its core property management operations. Net income reached HKD 550 million, reflecting healthy profitability margins. Operating cash flow was notably strong at HKD 888.6 million, significantly exceeding capital expenditures of HKD 74.6 million, indicating efficient cash generation from ongoing service activities.
The company exhibited solid earnings power with a diluted EPS of HKD 3.97. Its capital efficiency is highlighted by substantial operating cash flow generation that far outstripped its modest capital investment requirements. This suggests a capital-light business model where reinvestment needs are low relative to cash produced from core service operations.
The balance sheet appears exceptionally strong with HKD 2.15 billion in cash and equivalents against minimal total debt of just HKD 12.6 million. This positions the company with a significant net cash position, providing substantial financial flexibility and a very low risk profile in terms of leverage and liquidity constraints.
The company demonstrated a shareholder-friendly approach by paying a dividend of HKD 1.06 per share. The combination of strong cash generation, minimal debt, and a substantial cash reserve suggests capacity for both continued operational growth and sustainable dividend distributions, supported by its capital-efficient business model.
Specific valuation metrics such as market capitalization were unavailable for this period. However, the company's strong profitability, cash generation, and net cash position would typically support a premium valuation in the property services sector, reflecting expectations for stable, defensive earnings growth.
The company's strategic advantages include its established operational footprint, capital-light service model, and strong parent company affiliation. The outlook remains tied to China's property sector dynamics, with growth potential in community value-added services and geographic expansion, though dependent on overall real estate market conditions.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |