Data is not available at this time.
Shanghai Pharmaceuticals operates as a fully integrated pharmaceutical conglomerate in China, spanning production, distribution, and retail segments. The company generates revenue through manufacturing approximately 700 drug varieties across critical therapeutic areas like oncology and immunology, while also operating one of China's largest pharmaceutical distribution networks. Its comprehensive supply chain solutions include warehousing, logistics, and value-added services for hospitals and pharmacies, creating multiple revenue streams. As a subsidiary of Shanghai Pharmaceutical Group, the company benefits from strong government relationships and scale advantages in the highly regulated Chinese healthcare market. Its extensive retail network of approximately 2,000 pharmacies across 24 provinces provides significant market penetration and consumer access. This vertically integrated model positions Shanghai Pharmaceuticals as a dominant player in China's pharmaceutical distribution sector, leveraging its extensive portfolio and nationwide footprint to maintain competitive advantages in both volume-driven distribution and higher-margin manufacturing segments.
The company generated HKD 275.3 billion in revenue for the period, demonstrating massive scale in pharmaceutical distribution. However, net income of HKD 4.55 billion reflects the low-margin nature of distribution businesses, with operating cash flow of HKD 5.83 billion supporting ongoing operations. Capital expenditures of HKD 2.4 billion indicate continued investment in distribution infrastructure and retail expansion.
With diluted EPS of HKD 1.23, the company maintains steady earnings generation despite operating in a competitive, regulated environment. The significant revenue base relative to net income highlights the capital-intensive nature of pharmaceutical distribution, requiring efficient working capital management to maintain profitability across its extensive operations and supply chain network.
The balance sheet shows HKD 35.7 billion in cash against total debt of HKD 47.8 billion, indicating moderate leverage for its scale. The substantial cash position supports working capital needs in distribution, while debt levels appear manageable given the company's stable cash flow generation and dominant market position in Chinese pharmaceutical distribution.
The company maintains a dividend policy with HKD 0.317 per share, providing income to shareholders while retaining capital for expansion. Growth is driven by China's aging population and healthcare expansion, with the company well-positioned to benefit from increased pharmaceutical consumption through its integrated manufacturing and distribution capabilities.
With a market capitalization of approximately HKD 66.3 billion, the company trades at modest multiples reflective of its low-margin distribution business. The beta of 0.375 indicates relative stability compared to broader markets, consistent with defensive healthcare sector characteristics and regulated business model.
The company's vertically integrated model provides competitive advantages through control over the pharmaceutical value chain. Its extensive distribution network, manufacturing capabilities, and retail presence create barriers to entry. Outlook remains positive given China's healthcare reforms and growing pharmaceutical market, though regulatory changes and pricing pressures require careful navigation.
Company annual reportsHong Kong Stock Exchange filingsCompany website information
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |