Data is not available at this time.
Nanshan Aluminium International Holdings Limited operates as a specialized alumina producer within the basic materials sector, focusing on the upstream segment of the aluminium value chain. The company's core revenue model centers on the production and sale of alumina and aluminium hydroxide to aluminium producers and commodity traders across Southeast Asia. As a subsidiary of Nanshan Aluminium Investment Holding Limited, the company leverages its strategic location in Indonesia's Bintan region to serve regional manufacturing needs for electrolytic aluminium production. The company maintains a focused market position as a dedicated supplier to industrial customers rather than engaging in direct consumer markets. This business model emphasizes operational efficiency in alumina processing while maintaining strong relationships with downstream aluminium manufacturers who require consistent, high-quality raw materials for their production processes. The company's market positioning reflects the specialized nature of intermediate goods production within global supply chains, where reliability and consistent quality are critical competitive factors.
The company generated HKD 1.02 billion in revenue with strong profitability, achieving a net income margin of approximately 39.4%. Operating cash flow of HKD 96.3 million indicates solid cash generation from core operations, though capital expenditures of HKD 74.6 million suggest ongoing investment in production capabilities. The high net income margin reflects efficient cost management in alumina production operations.
With diluted EPS of HKD 0.68 and robust net income of HKD 401.8 million, the company demonstrates substantial earnings power relative to its revenue base. The minimal capital expenditure requirements compared to operating cash flow generation indicate high capital efficiency. The company's focused production model appears to generate strong returns on invested capital in its specialized alumina segment.
The company maintains an exceptionally strong balance sheet with HKD 454.2 million in cash and equivalents against negligible total debt of only HKD 214,000. This virtually debt-free position, combined with substantial cash reserves, provides significant financial flexibility and indicates minimal financial risk. The balance sheet structure supports both operational needs and potential strategic initiatives.
The company demonstrates a shareholder-friendly approach through its substantial dividend distribution of HKD 0.65 per share, representing a high payout ratio relative to earnings. This dividend policy suggests management's confidence in sustainable cash generation capabilities. The capital allocation strategy appears balanced between rewarding shareholders and maintaining operational investment requirements.
With a market capitalization of approximately HKD 25.4 billion, the company trades at a significant premium to book value, reflecting market expectations for continued strong performance in the alumina sector. The high beta of 1.78 indicates substantial sensitivity to market movements and commodity cycle fluctuations, suggesting investors price in both growth potential and cyclical risks.
The company benefits from its strategic positioning within the Nanshan Group ecosystem and specialized focus on alumina production. Its Southeast Asian operational base provides geographic advantages in serving regional aluminium manufacturers. The strong financial position enables resilience during industry cycles while supporting potential expansion opportunities in the growing Asian aluminium market.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |