Data is not available at this time.
J-Oil Mills, Inc. is a leading Japanese producer of edible oils and fats, operating in the packaged foods sector under the consumer defensive industry. The company’s diversified product portfolio includes household and professional-use oils, health-focused offerings, and specialty food ingredients, marketed under well-established brands like AJINOMOTO and J-OILPRO. Its revenue model is anchored in both B2C and B2B segments, leveraging Japan’s stable demand for cooking oils and processed food ingredients. J-Oil Mills holds a strong domestic market position, supported by its long-standing heritage dating back to 1826, and benefits from vertical integration in oilseed processing and distribution. The company also extends into ancillary businesses such as feedstuffs, fertilizers, and real estate leasing, providing additional revenue streams. While competition in Japan’s edible oil market is intense, J-Oil Mills differentiates itself through product innovation, nutritional value propositions, and trusted brand recognition. Its strategic focus on health-conscious products aligns with evolving consumer preferences, reinforcing its resilience in a mature industry.
In FY 2024, J-Oil Mills reported revenue of JPY 244.3 billion, with net income of JPY 6.8 billion, reflecting a net margin of approximately 2.8%. Operating cash flow stood at JPY 22.5 billion, indicating solid cash generation despite modest profitability. Capital expenditures of JPY 4.4 billion suggest disciplined reinvestment, though the company’s efficiency metrics are typical for a low-margin, volume-driven edible oils business.
The company’s diluted EPS of JPY 205.35 underscores its ability to generate earnings despite thin margins. With an operating cash flow covering capital expenditures comfortably, J-Oil Mills demonstrates adequate capital efficiency. However, its negative beta of -0.005 implies low correlation with broader market movements, likely due to the defensive nature of its products.
J-Oil Mills maintains a conservative balance sheet, with JPY 4.2 billion in cash and equivalents against JPY 29.8 billion in total debt. The debt level appears manageable given its stable cash flows, though liquidity could be tighter relative to obligations. The absence of aggressive leverage suggests a focus on financial stability over growth-driven risk-taking.
Revenue growth appears stagnant, typical for a mature market, but the company sustains a dividend payout of JPY 70 per share, signaling commitment to shareholder returns. Future growth may hinge on premium product adoption or overseas expansion, though neither is currently a dominant driver.
With a market cap of JPY 64.5 billion, the stock trades at a P/E of approximately 9.5x, reflecting modest investor expectations. The valuation aligns with the low-growth, defensive profile of the edible oils sector, with limited premium for innovation or expansion.
J-Oil Mills benefits from brand equity, operational scale, and a diversified product mix, but faces challenges from input cost volatility and stagnant domestic demand. Its outlook remains stable, supported by essential consumption patterns, though margin improvement would require higher-value product penetration or cost optimization initiatives.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |