Data is not available at this time.
CStone Pharmaceuticals operates as a clinical-stage biopharmaceutical company focused on developing and commercializing immuno-oncology and precision medicines for cancer treatment. The company's core revenue model combines strategic partnerships, licensing agreements, and eventual product commercialization, primarily targeting the Chinese oncology market with global aspirations. Its product portfolio includes monoclonal antibodies like Sugemalimab (anti-PD-L1) and targeted therapies such as GAVRETO (RET inhibitor) and avapritinib (KIT/PDGFRA inhibitor), addressing specific genetic mutations in various cancers. Operating within China's rapidly growing biopharma sector, CStone leverages its research capabilities to address significant unmet medical needs in oncology. The company maintains a competitive position through selective partnerships with global pharmaceutical firms and a focused pipeline strategy, positioning itself as a specialized player in precision medicine rather than pursuing broad therapeutic areas. This targeted approach allows for efficient resource allocation while building expertise in specific cancer subtypes where biomarker-driven therapies show promise.
CStone generated HKD 407 million in revenue while reporting a net loss of HKD 91 million, reflecting its clinical-stage status with ongoing R&D investments. The negative operating cash flow of HKD 343 million indicates substantial cash burn typical of development-phase biotech companies prioritizing pipeline advancement over immediate profitability. The absence of capital expenditures suggests a asset-light operational model focused on research rather than manufacturing infrastructure.
The company's negative diluted EPS of HKD -0.0715 demonstrates its pre-commercialization phase where earnings power remains unrealized. Capital efficiency is primarily measured through pipeline progression rather than traditional financial returns, with resources directed toward clinical trials and regulatory milestones. The business model depends on successful drug approvals and subsequent commercialization to transition toward profitability.
CStone maintains HKD 388 million in cash against HKD 356 million in total debt, providing limited liquidity cushion for ongoing operations. The modest cash position relative to operating cash burn indicates potential need for additional financing to sustain R&D activities. The balance sheet structure is characteristic of development-stage biopharma companies with significant intangible assets in their pipeline rather than physical assets.
As a pre-revenue biotech company, growth is measured through clinical pipeline advancements rather than financial metrics. The company maintains a zero-dividend policy, reinvesting all available resources into research and development activities. Future growth depends on successful regulatory approvals and commercialization of key assets like Sugemalimab and other late-stage candidates in its portfolio.
With a market capitalization of HKD 15.1 billion, the market assigns substantial value to CStone's pipeline potential rather than current financial performance. The low beta of 0.206 suggests investors view the company as less volatile than broader biotech peers, possibly reflecting its partnership-based model and focused clinical strategy. Valuation primarily incorporates expectations for successful drug approvals and market penetration in China's oncology sector.
CStone's strategic advantages include its focused oncology pipeline, partnerships with global pharma companies, and positioning within China's growing biopharma market. The outlook depends on clinical trial outcomes, regulatory approvals, and successful commercialization of lead assets. The company must balance R&D investment with financial sustainability while navigating China's evolving regulatory environment for innovative therapies.
Company annual reportsHong Kong Stock Exchange filingsCorporate website information
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |