Data is not available at this time.
JD Logistics operates as a leading integrated supply chain solutions and logistics services provider in China, serving a diverse industrial client base. Its core revenue model is built on providing comprehensive logistics services, including warehousing, distribution, express delivery, freight, and specialized solutions for bulky items, cold chain, and cross-border commerce. The company leverages its extensive network and technology platform to offer value-added services such as installation, after-sales support, and logistics technology, creating multiple revenue streams beyond basic transportation. JD Logistics holds a strong market position, deeply integrated with the broader JD.com ecosystem while serving external clients across fast-moving consumer goods, home appliances, apparel, electronics, automotive, and fresh produce sectors. This dual customer base provides resilience and growth opportunities, positioning it as a critical infrastructure player in China's massive and evolving e-commerce and logistics landscape, competing with other integrated logistics giants through its technology-driven, asset-heavy network approach.
The company reported robust revenue of HKD 182.8 billion for the period, demonstrating its significant scale in the logistics market. Net income reached HKD 6.2 billion, indicating a transition towards sustainable profitability after prior investment phases. Operating cash flow of HKD 20.8 billion significantly exceeded capital expenditures, reflecting solid operational efficiency and cash generation capability from its asset-intensive network.
JD Logistics generated diluted EPS of HKD 0.98, showing improved earnings power as the business matures. The company maintains substantial capital investments with HKD 5.6 billion in capital expenditures, reflecting ongoing network expansion and technological enhancement. Strong operating cash flow coverage of investments suggests disciplined capital allocation toward growth opportunities while maintaining financial stability.
The balance sheet shows healthy liquidity with HKD 25.8 billion in cash and equivalents against total debt of HKD 23.2 billion, indicating a comfortable debt position. The company maintains a conservative financial structure with ample liquidity to support operations and strategic investments. This financial stability provides flexibility to navigate market cycles and pursue growth initiatives in the capital-intensive logistics sector.
As a growth-oriented company in the expanding Chinese logistics market, JD Logistics currently retains all earnings for reinvestment, evidenced by a dividend per share of zero. The company prioritizes network expansion, technology development, and market penetration over shareholder distributions. This strategy aligns with its growth phase and the capital requirements of building comprehensive logistics infrastructure across China and internationally.
With a market capitalization of approximately HKD 90 billion, the market values JD Logistics at roughly 0.5 times revenue, reflecting expectations for continued growth in China's logistics sector. The beta of 0.865 suggests moderate sensitivity to market movements, typical for industrial companies. Valuation metrics imply expectations for margin expansion and market share gains as the company scales its operations.
JD Logistics benefits from strategic integration with the JD.com ecosystem while serving external clients, creating diversified revenue streams. Its extensive logistics network, technological capabilities, and specialized service offerings provide competitive advantages in serving China's complex supply chain needs. The outlook remains positive given China's growing e-commerce penetration and the ongoing modernization of logistics infrastructure, though subject to economic cycles and competitive pressures.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |