Data is not available at this time.
KPa-BM Holdings operates as a specialized structural engineering contractor serving Hong Kong and Mainland China's construction sectors through three integrated segments: structural engineering works, building material supply/installation, and building material trading. The company leverages its design-and-build expertise to deliver comprehensive solutions across residential, commercial, industrial, educational, and infrastructure projects, positioning itself as a niche player in the competitive construction value chain. Its vertically integrated model allows for control over both engineering services and material supply, creating synergies that enhance project efficiency and margin potential. While operating in a cyclical industry, the company maintains relationships with both private developers and public sector entities, providing some revenue diversification. Its subsidiary status under Success Wing Investments suggests a stable ownership structure, though its market position remains regional rather than dominant in the broader Asian construction landscape.
The company generated HKD 667.7 million in revenue with net income of HKD 36.2 million, reflecting a net margin of approximately 5.4%. Operating cash flow of HKD 33.1 million demonstrates reasonable conversion of earnings to cash, though capital expenditures were minimal at HKD -1.0 million, indicating limited investment in capacity expansion during the period.
Diluted EPS of HKD 0.065 reflects modest earnings power relative to the share count. The company maintains adequate cash generation from operations to support its business needs, with operating cash flow covering capital expenditures by a significant multiple, suggesting capital-light operations in its current phase.
The balance sheet appears conservative with HKD 120.0 million in cash against total debt of HKD 13.0 million, resulting in a net cash position. This strong liquidity profile provides financial flexibility and resilience against construction industry cyclicality, though the modest scale suggests limited capacity for large-scale projects without external financing.
The company distributed HKD 0.07 per share in dividends, exceeding its EPS of HKD 0.065, indicating either a special distribution or drawing on retained earnings. This payout ratio suggests shareholder-friendly policies but may not be sustainable if earnings volatility persists in the construction sector.
With a market capitalization of HKD 178.2 million, the company trades at approximately 0.27 times revenue and 4.9 times earnings. The beta of 0.553 indicates lower volatility than the broader market, reflecting investor perception of stable but modest growth prospects in its specialized engineering niche.
The company's integrated engineering and materials model provides competitive advantages in project coordination and margin preservation. Its strong balance sheet offers stability amid construction sector cycles, though growth depends on Hong Kong and Mainland China's infrastructure investment trends and the company's ability to secure larger contracts.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |