investorscraft@gmail.com

Intrinsic ValueGenertec Universal Medical Group Company Limited (2666.HK)

Previous CloseHK$6.14
Intrinsic Value
Upside potential
Previous Close
HK$6.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Genertec Universal Medical Group operates a dual-segment model in China's healthcare finance and services sector. Its core revenue is generated through its Finance and Advisory segment, which provides specialized financial products including direct finance leasing, sale and leaseback arrangements, factoring, and operating leases tailored to the medical industry. This segment primarily serves hospitals, medical equipment suppliers, and public institutions, leveraging its expertise in healthcare asset financing. The company's Hospital Group segment complements this by providing actual medical services, hospital management, and trading of medical goods, creating an integrated ecosystem. This unique positioning allows Genertec to capture value across both the financial and operational aspects of healthcare delivery. The company benefits from its long-established presence since 1984 and its affiliation with China General Technology, providing sector-specific expertise and stable client relationships in a regulated market. Its integrated approach differentiates it from pure-play financial lessors or hospital operators, creating cross-selling opportunities and deeper client embeddedness within China's expanding healthcare infrastructure sector.

Revenue Profitability And Efficiency

The company generated HKD 13.66 billion in revenue with a robust net income of HKD 2.10 billion, reflecting a healthy net margin of approximately 15.4%. Operating cash flow of HKD 1.14 billion was substantially lower than net income, indicating significant non-cash items or working capital movements in its financing operations, which is typical for leasing businesses with large asset portfolios.

Earnings Power And Capital Efficiency

Genertec demonstrates strong earnings power with diluted EPS of HKD 1.02. The substantial capital expenditures of HKD -1.26 billion reflect significant investments in leased medical equipment and hospital assets, which are core to its financing and hospital operations. This investment intensity is characteristic of asset-heavy leasing and healthcare service models.

Balance Sheet And Financial Health

The balance sheet shows high leverage with total debt of HKD 56.50 billion against cash of HKD 2.38 billion, which is typical for financing companies that fund leasing operations through debt. The debt load appears substantial relative to the market capitalization of HKD 11.71 billion, indicating a leveraged business model common in the financial leasing industry.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.35, representing a payout ratio of approximately 34% based on current EPS. This balanced policy supports income investors while retaining capital for expansion in China's growing healthcare financing and services market.

Valuation And Market Expectations

Trading with a market capitalization of HKD 11.71 billion and a beta of 0.623, the stock exhibits lower volatility than the broader market. The current valuation reflects market expectations for steady performance in China's healthcare financing sector, with investors likely pricing in both growth opportunities and regulatory considerations.

Strategic Advantages And Outlook

Genertec benefits from its integrated healthcare financing and services model, long-term industry relationships, and positioning within China's expanding medical infrastructure. The outlook depends on continued healthcare investment in China, though the company faces exposure to regulatory changes and economic cycles affecting both healthcare spending and financing activities.

Sources

Company DescriptionFinancial Data ProvidedHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount