Data is not available at this time.
Pak Tak International Limited operates as a diversified investment holding company with a primary focus on the sourcing and distribution of non-ferrous metals and construction materials across Hong Kong and mainland China. The company has strategically expanded beyond its core supply chain operations to include multiple revenue streams through five distinct segments: Supply Chain Business, Leasing Business, Property Investment, Money Lending Business, and Securities Investment. This diversified approach allows the company to leverage its established market presence in the construction materials sector while generating additional income through financial services and investment activities. The company serves the dynamic construction and manufacturing industries in Greater China, positioning itself as an integrated service provider that combines physical commodity distribution with complementary financial services including trade financing, accounts receivable management, and debt collection services. Despite operating in the competitive construction materials sector, Pak Tak has developed a niche through its vertical integration and financial service offerings that differentiate it from pure-play distributors.
The company reported revenue of HKD 675.2 million for the period but experienced significant challenges with a net loss of HKD 229.2 million and negative diluted EPS of HKD 0.0489. Operating cash flow was negative HKD 55.8 million, indicating operational inefficiencies and potential working capital management issues. The absence of capital expenditures suggests limited investment in growth assets during this period.
Pak Tak's earnings power appears constrained by the substantial net loss and negative operating cash flow. The company's diversified business model has not translated into profitable operations, with the money lending and securities investment segments likely contributing to volatility. Capital efficiency metrics are concerning given the negative returns and cash flow generation challenges in the current operating environment.
The balance sheet shows limited cash reserves of HKD 21.7 million against substantial total debt of HKD 759.4 million, creating a leveraged financial position. The high debt level relative to cash and negative earnings raises concerns about financial flexibility and debt servicing capacity. The company's financial health appears strained given the combination of operating losses and significant leverage.
Current trends indicate contraction rather than growth, with negative profitability and cash flow generation. The company maintained a zero dividend policy, consistent with its loss-making position and need to preserve capital. The absence of capital expenditures suggests a defensive posture rather than aggressive expansion in the current market conditions.
With a market capitalization of HKD 1.46 billion and negative earnings, traditional valuation metrics are not meaningful. The high beta of 2.385 reflects market expectations of significant volatility and sensitivity to economic cycles, particularly given the company's exposure to construction materials and financial services sectors in China.
The company's main strategic advantage lies in its diversified revenue streams and established presence in the construction materials supply chain. However, the outlook remains challenging due to operational losses, high leverage, and exposure to cyclical construction and financial markets. Successful turnaround would require improved operational efficiency and potentially restructuring of the debt-heavy balance sheet.
Company financial statementsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |