Data is not available at this time.
Kanemi Co., Ltd. is a Japan-based packaged foods company specializing in prepared meals, sushi, and fried foods, primarily serving the retail and convenience store sectors. The company operates a vertically integrated model with 12 production facilities, ensuring control over quality and supply chain efficiency. Its core revenue streams include direct retail sales through approximately 270 tenant outlets and three restaurants, as well as wholesale distribution of boxed meals to convenience stores. Kanemi’s market position is bolstered by its long-standing presence since 1969, regional dominance in Nagoya, and a reputation for consistent quality in Japan’s highly competitive prepared foods sector. The company’s focus on convenience-oriented products aligns with Japan’s demand for time-saving meal solutions, though it faces competition from larger food conglomerates and shifting consumer preferences toward health-conscious options.
Kanemi reported revenue of ¥90.5 billion for FY2025, with net income of ¥1.95 billion, reflecting a net margin of approximately 2.2%. Operating cash flow stood at ¥2.92 billion, though capital expenditures of ¥2.06 billion indicate ongoing investments in production capacity. The company’s modest profitability metrics suggest operational efficiency but may reflect margin pressures common in the low-margin packaged foods industry.
Diluted EPS of ¥201.33 underscores Kanemi’s earnings stability, supported by its asset-light tenant outlet model and scalable production infrastructure. The company’s minimal total debt (¥13.1 million) and high cash reserves (¥18.9 billion) highlight strong capital efficiency, though its low beta (0.022) implies limited earnings volatility tied to market cycles.
Kanemi maintains a robust balance sheet with ¥18.9 billion in cash and equivalents against negligible debt, yielding a net cash position. This liquidity provides flexibility for strategic initiatives or dividend commitments. The absence of significant leverage positions the company favorably in its capital-intensive industry.
Growth appears steady but unspectacular, with the company’s footprint (270 outlets) suggesting saturation risks in its core markets. A dividend of ¥38 per share signals a commitment to shareholder returns, though the payout ratio remains conservative given earnings retention for factory upgrades and potential expansion.
At a market cap of ¥31.2 billion, Kanemi trades at a P/E of ~16x FY2025 earnings, aligning with niche food producers. The low beta implies market perception of defensive stability, but limited growth prospects may cap valuation upside absent diversification or innovation.
Kanemi’s regional production clusters and established retail partnerships provide cost advantages, but reliance on Japan’s stagnant prepared foods market poses long-term challenges. Strategic priorities likely include product diversification and operational automation to offset labor costs, while its strong balance sheet offers resilience against sector headwinds.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |