Data is not available at this time.
ABC-Mart, Inc. is a leading Japanese retailer specializing in footwear, apparel, and general merchandise for men, women, and children. The company operates a vertically integrated model, combining in-house product development and manufacturing with licensed brand partnerships. Its extensive store network spans Japan, South Korea, Taiwan, and the U.S., with a strong presence in urban and regional markets. ABC-Mart’s portfolio includes well-known brands such as VANS, DANNER, and Saucony, catering to diverse consumer segments from casual to performance footwear. The company’s market position is reinforced by its ability to blend global brand appeal with localized retail strategies, ensuring relevance across geographies. With a focus on mid-to-premium pricing, ABC-Mart maintains a competitive edge through product differentiation and store experience. Its expansion in Asia, particularly South Korea and Taiwan, highlights its strategic focus on high-growth markets while maintaining dominance in Japan’s fragmented footwear retail sector.
ABC-Mart reported revenue of JPY 372.2 billion for the fiscal year ending February 2025, with net income of JPY 45.4 billion, reflecting a net margin of approximately 12.2%. The company generated JPY 55.5 billion in operating cash flow, demonstrating efficient operations. Capital expenditures were JPY 11 billion, indicating disciplined reinvestment relative to cash generation.
The company’s diluted EPS stood at JPY 183.18, supported by robust earnings power. ABC-Mart’s capital efficiency is evident in its low debt levels (JPY 2 billion) and high cash reserves (JPY 195.7 billion), providing flexibility for growth initiatives or shareholder returns. Its asset-light model and strong brand partnerships contribute to sustained profitability.
ABC-Mart maintains a conservative balance sheet with JPY 195.7 billion in cash and equivalents against minimal total debt (JPY 2 billion). This liquidity position underscores financial stability and capacity for strategic investments. The company’s low leverage and high cash reserves position it well to navigate market fluctuations or expansion opportunities.
ABC-Mart’s growth is driven by domestic store optimization and international expansion, particularly in South Korea and Taiwan. The company pays a dividend of JPY 70 per share, reflecting a commitment to shareholder returns. Its dividend policy aligns with stable earnings and cash flow generation, though reinvestment remains a priority for geographic and product diversification.
With a market capitalization of JPY 706.5 billion and a beta of -0.13, ABC-Mart is perceived as a defensive play in the consumer cyclical sector. The stock’s valuation reflects expectations of steady growth, supported by its strong brand portfolio and regional expansion. Investors likely prize its consistent profitability and low volatility.
ABC-Mart’s strategic advantages include its diversified brand portfolio, vertically integrated operations, and disciplined expansion. The outlook remains positive, with opportunities in Asia’s growing footwear market and potential for margin improvement through operational efficiencies. Risks include competitive pressures and macroeconomic sensitivity in discretionary spending, though the company’s financial resilience mitigates downside.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |