Data is not available at this time.
YUMEMITSUKETAI Co., Ltd. operates as a diversified Japanese company with core activities in mail-order retail, nursing care, and real estate. Its mail-order segment focuses on health foods and consumables, leveraging internet sales channels to reach a broad customer base. The company also runs a call center business, providing support services, and manages real estate rentals, adding stability through recurring income streams. Additionally, its nursing care division operates day care services, addressing Japan's aging population needs. The company’s multi-sector approach mitigates industry-specific risks while capitalizing on domestic demand trends. YUMEMITSUKETAI’s niche in health-focused retail and elder care positions it in stable, growth-oriented segments, though competition in e-commerce and care services remains intense. Its real estate holdings provide asset-backed security, while its modest market cap reflects its regional focus and mid-tier scale within Japan’s consumer cyclical sector.
In FY2024, YUMEMITSUKETAI reported revenue of JPY 541 million, with net income of JPY 140 million, reflecting a healthy net margin of approximately 26%. Operating cash flow stood at JPY 247 million, significantly exceeding capital expenditures of JPY -0.6 million, indicating strong cash generation efficiency. The company’s ability to convert revenue into profit and cash flow underscores disciplined cost management and operational execution.
The company’s diluted EPS of JPY 13.87 demonstrates its earnings capacity relative to its share base. With minimal capital expenditures, YUMEMITSUKETAI allocates resources efficiently, prioritizing cash flow over aggressive expansion. The absence of dividends suggests reinvestment or debt management as a focus, though further details on capital allocation strategy are needed to assess long-term efficiency.
YUMEMITSUKETAI holds JPY 39 million in cash against total debt of JPY 706 million, indicating a leveraged balance sheet. The debt level warrants monitoring, though operating cash flow coverage provides some mitigation. The real estate assets likely offer collateral support, but the company’s financial health hinges on sustaining profitability to service obligations.
The company’s growth appears steady but unspectacular, with no dividend payments signaling a retention-focused policy. Its participation in aging-care and e-commerce trends offers organic growth potential, but scalability may be limited by its regional focus. Future expansion could hinge on nursing care demand or real estate utilization.
At a market cap of JPY 1.33 billion, the company trades at a P/E of approximately 9.4x, suggesting modest valuation relative to earnings. The low beta (0.52) implies lower volatility than the broader market, possibly reflecting its stable but niche business mix. Investors likely price in limited growth expectations, aligning with its small-cap and domestic focus.
YUMEMITSUKETAI’s diversified model provides resilience, with nursing care and real estate balancing retail cyclicality. Its focus on Japan’s demographic shifts and health-conscious consumers offers tailwinds, though competition and debt levels pose risks. The outlook remains stable, with operational efficiency and sector demand acting as key drivers. Strategic clarity on debt reduction or growth initiatives could enhance investor confidence.
Company description, financials, and market data sourced from publicly available disclosures and exchange filings.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |