investorscraft@gmail.com

Intrinsic ValueWah Sun Handbags International Holdings Limited (2683.HK)

Previous CloseHK$1.20
Intrinsic Value
Upside potential
Previous Close
HK$1.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wah Sun Handbags International Holdings Limited operates as a specialized manufacturer and trader of non-leather handbags, utilizing materials such as PU, PVC, and various textiles to produce its product lines. The company serves an international client base, with significant operations in the United States, Spain, and Canada, positioning itself within the competitive global accessories segment of the consumer cyclical sector. Its core revenue model is driven by B2B manufacturing and wholesale trade, catering to brands and retailers seeking cost-effective, animal-free alternatives to traditional leather goods. This focus on synthetic materials allows it to target a specific, value-conscious niche within the broader handbag market, differentiating itself from premium leather manufacturers. The firm operates as a subsidiary, which influences its strategic autonomy and market approach, and its long-standing presence since 1989 provides a foundation of operational experience in a dynamic and fashion-driven industry characterized by fluctuating consumer tastes and pricing pressures.

Revenue Profitability And Efficiency

The company reported robust revenue of HKD 724.1 million for the period, demonstrating solid top-line performance. Net income reached HKD 64.3 million, indicating healthy profitability from its operations. Strong operating cash flow of HKD 88.1 million significantly exceeded capital expenditures, highlighting efficient cash generation from its core business activities.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.16, reflecting the firm's earnings power on a per-share basis. The substantial operating cash flow relative to modest capital spending of HKD 6.9 million suggests highly efficient use of capital, allowing for strong free cash flow generation to support the business and shareholder returns.

Balance Sheet And Financial Health

The balance sheet is characterized by a strong liquidity position, with cash and equivalents of HKD 188.8 million. This provides a significant buffer against its modest total debt of HKD 18.7 million, resulting in a very conservative net cash position and indicating low financial risk and high financial health.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 0.04. This payout, supported by strong earnings and cash flow, suggests a shareholder-friendly policy, though specific historical growth rates for revenue or earnings are not provided in the data to assess trends.

Valuation And Market Expectations

With a market capitalization of approximately HKD 351.4 million, the stock's valuation metrics are not fully calculable from the provided data alone. The negative beta of -0.096 is an unusual characteristic that may imply a low correlation to broader market movements, but its interpretation requires deeper context.

Strategic Advantages And Outlook

The company's strategic advantages include its long-established operational history, specialization in synthetic materials, and a financially conservative structure. Its outlook is tied to global demand for affordable fashion accessories and its ability to maintain competitive manufacturing efficiency and secure orders in a cyclical industry.

Sources

Company Filings (HKEX)Provided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount