Data is not available at this time.
AAG Energy Holdings Limited is a specialized coalbed methane (CBM) producer operating exclusively within China's prolific Qinshui Basin. The company's core revenue model is built on the exploration, development, and sale of CBM, a form of natural gas extracted from coal seams. It operates under production sharing contracts for two key concessions: the Panzhuang block (141.8 sq km) and the significantly larger Mabi block (898.2 sq km). This positions AAG as a pure-play CBM developer, a niche but strategically important segment within China's broader energy sector, which is dominated by large state-owned oil and gas giants. The company's market position is defined by its early-mover advantage and deep technical expertise in CBM extraction, a complex process distinct from conventional natural gas. Its operations support China's national energy strategy to develop domestic unconventional gas resources to enhance energy security and transition toward cleaner fuels. As a subsidiary of Liming Holding Limited, it benefits from a focused operational mandate while navigating a market heavily influenced by government policy and pricing mechanisms for natural gas.
The company reported robust financial performance for FY2022, with revenue of HKD 2.57 billion. Profitability was strong, evidenced by a net income of HKD 1.42 billion, translating to a high net profit margin of approximately 55%. This indicates efficient cost management and favorable realizations for its gas production, underscoring the economic viability of its CBM assets.
AAG demonstrated substantial earnings power, generating HKD 1.82 billion in operating cash flow. Capital expenditures of HKD 1.13 billion were significant, reflecting ongoing investments in development and production activities. The strong cash flow coverage of capex highlights the asset's capacity to fund its growth internally while maintaining financial flexibility.
The balance sheet is exceptionally strong, characterized by a substantial cash position of HKD 2.12 billion and minimal total debt of just HKD 50.7 million. This results in a net cash position, providing a significant buffer against market volatility and ample resources to pursue strategic opportunities without relying on external financing.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of HKD 0.07 per share. The strong underlying cash generation supports this policy and suggests a capacity for potential future growth investments or enhanced distributions, depending on strategic capital allocation decisions.
With a market capitalization of approximately HKD 6.21 billion, the market values the company at a price-to-earnings multiple derived from its diluted EPS of HKD 0.42. A beta of 0.28 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its stable cash-generative business model.
AAG's key advantages are its strategic asset base in a core Chinese basin and its technical specialization in CBM. The outlook is tied to natural gas demand in China and regulatory support for domestic unconventional gas production, positioning the company to benefit from the energy transition trend.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |