investorscraft@gmail.com

Intrinsic ValueENN Energy Holdings Limited (2688.HK)

Previous CloseHK$67.35
Intrinsic Value
Upside potential
Previous Close
HK$67.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ENN Energy Holdings Limited is a leading natural gas distributor and integrated energy service provider in China, operating a vertically integrated business model across retail gas sales, wholesale, construction, and value-added services. The company's core revenue is generated from the sale and distribution of piped natural gas and liquefied natural gas (LNG) to a vast customer base of approximately 25 million residential and 200,000 commercial/industrial clients. Operating in the regulated utilities sector, ENN Energy has established a strong market position through its extensive pipeline infrastructure and strategic investments in integrated energy solutions, including vehicle and ship refueling stations. The company competes by leveraging its scale, operational efficiency, and comprehensive service offerings, which include energy trading, equipment sales, and financial services, positioning it as a critical player in China's transition towards cleaner energy and urban gasification.

Revenue Profitability And Efficiency

ENN Energy reported revenue of HKD 109.85 billion for the period, with a net income of HKD 5.99 billion, reflecting the capital-intensive nature of the utilities sector. The company generated HKD 10.29 billion in operating cash flow, which adequately covered its capital expenditures of HKD 6.23 billion, indicating efficient cash generation from its core operations to fund ongoing infrastructure investments.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with a diluted EPS of HKD 5.35. Its operating cash flow of HKD 10.29 billion significantly exceeded net income, highlighting strong cash conversion efficiency. This robust cash generation supports reinvestment into growth initiatives and stable dividend distributions, underscoring effective capital allocation within the regulated utility framework.

Balance Sheet And Financial Health

ENN Energy maintains a prudent financial structure with HKD 7.69 billion in cash and equivalents against total debt of HKD 20.39 billion. The manageable debt level, coupled with consistent operating cash flows, provides financial flexibility and stability. The balance sheet supports ongoing infrastructure expansion while maintaining investment-grade financial health typical for established utility operators.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, distributing a dividend of HKD 3 per share. Growth is driven by China's ongoing urban gasification and energy transition trends, with investments in integrated energy and refueling infrastructure positioning ENN to capture long-term demand increases for cleaner energy solutions across its extensive service territories.

Valuation And Market Expectations

With a market capitalization of approximately HKD 73.23 billion, the market values ENN Energy as a stable utility operator with predictable cash flows. The beta of 0.645 indicates lower volatility compared to the broader market, reflecting investor perception of its defensive characteristics and regulated business model within China's energy sector.

Strategic Advantages And Outlook

ENN Energy's strategic advantages include its extensive pipeline network, scale, and entrenched market position in China's growing natural gas distribution sector. The outlook remains positive due to supportive government policies promoting natural gas adoption and urban infrastructure development, providing a stable regulatory environment for continued operational expansion and service diversification.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount