Data is not available at this time.
Nine Dragons Paper is a leading integrated paper and packaging manufacturer in China, operating within the basic materials sector. Its core revenue model is based on the production and sale of a diverse portfolio of paper products, including various grades of linerboard, corrugating medium, and recycled printing paper. The company generates income through large-scale industrial manufacturing and direct sales to packaging converters and other industrial customers, leveraging its extensive production capacity and vertical integration from recycled pulp to finished paper. Its market position is defined by its significant scale as one of Asia's largest paper producers, competing primarily on cost efficiency and supply chain integration in the highly cyclical packaging materials industry. The company maintains a strategic focus on utilizing recycled fiber, aligning with broader environmental trends, though it remains exposed to commodity price volatility for both raw materials and finished products. Its operations extend beyond mainland China, including strategic assets in Vietnam, Malaysia, and the United States, providing some geographic diversification for its export-oriented business model.
The company reported revenue of HKD 59.5 billion for the period, demonstrating its significant scale in the paper manufacturing industry. However, profitability was constrained with net income of HKD 772 million, resulting in a thin net margin. Operational efficiency faced challenges, as evidenced by negative operating cash flow of HKD 794 million, indicating potential pressure on working capital management or pricing power within the competitive market environment.
Diluted earnings per share stood at HKD 0.16, reflecting modest earnings power relative to the company's substantial asset base. Capital expenditure was significantly high at HKD 12.8 billion, indicating heavy ongoing investment in production capacity and potentially modernization efforts. This substantial capex, coupled with negative operating cash flow, suggests strained capital efficiency and a high reinvestment requirement to maintain competitive positioning.
The balance sheet shows a strong liquidity position with HKD 10.6 billion in cash and equivalents. However, this is offset by substantial total debt of HKD 69.0 billion, resulting in a highly leveraged financial structure. The significant debt burden relative to equity suggests elevated financial risk, particularly in a cyclical industry where cash flows can be volatile during economic downturns.
The company maintained a conservative dividend policy with no dividend distribution for the period, preserving cash for debt servicing and capital investments. Growth trends appear focused on capacity expansion and operational improvements rather than shareholder returns, reflecting the capital-intensive nature of the paper manufacturing business and the current focus on strengthening the balance sheet.
With a market capitalization of HKD 27.7 billion, the company trades at a significant discount to its reported revenue, reflecting market concerns about profitability and leverage. The beta of 0.80 suggests moderate sensitivity to broader market movements, though likely less volatile than pure growth stocks given its established industrial positioning and current challenges.
The company's strategic advantages include its scale, vertical integration, and recycling capabilities within China's paper industry. The outlook remains challenged by high leverage, negative cash flow, and industry cyclicality, though its market leadership position provides some stability. Success will depend on improving operational efficiency, managing debt levels, and navigating commodity price fluctuations effectively.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |