Data is not available at this time.
Xinming China Holdings Limited operates as an integrated property developer in China, focusing on the development and leasing of residential and commercial real estate. Its core revenue model is derived from the sale of developed residential properties, including mid-rise and high-rise apartments and townhouses, complemented by ancillary facilities. The company also generates income through long-term leasing of its commercial property portfolio and provides property management services, creating a diversified operational structure within the real estate sector. Operating primarily in Hangzhou, the company positions itself in the competitive Chinese property market, which has faced significant regulatory and economic headwinds. Its market position is that of a regional player rather than a national giant, with a concentrated asset base and development focus. The firm's strategy involves developing integrated communities with retail outlets and amenities, aiming to capture value across the property lifecycle from development to leasing and management.
The company reported revenue of HKD 86.8 million for the period, indicating minimal operational scale. Profitability was severely challenged, with a substantial net loss of HKD 542.5 million, reflecting deep inefficiencies and likely asset impairments common in the distressed property sector. Operating cash flow was positive at HKD 66.1 million, suggesting some core operations generated cash despite the overall negative bottom line.
Earnings power is currently negative, as evidenced by a diluted EPS of -HKD 0.29. The significant net loss relative to its market capitalization highlights severe capital destruction. The absence of capital expenditures suggests a complete halt in new investment, indicating a focus on preservation rather than growth in the current challenging environment.
The balance sheet shows significant strain with high total debt of HKD 1.49 billion against a minimal cash position of HKD 662,000, creating a severe liquidity crunch. This debt-heavy structure, common among Chinese developers, poses substantial refinancing and solvency risks, especially amidst the ongoing property market downturn and tight credit conditions.
Current trends indicate contraction rather than growth, with the company likely focused on asset disposal and debt management. The dividend policy is non-existent, with a dividend per share of zero, as preserving cash is the paramount priority for survival in the current adverse market climate.
The market capitalization of approximately HKD 303 million is minimal for a property developer, reflecting extremely pessimistic expectations. A beta of 0.007 suggests the stock is perceived as largely disconnected from broader market movements, possibly due to its distressed status and low liquidity.
The company's main advantage is its established presence in Hangzhou. However, the outlook remains highly uncertain, contingent on a recovery in China's property market and the company's ability to manage its substantial debt burden. Survival, not expansion, is the immediate strategic focus.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |