Data is not available at this time.
Green International Holdings Limited operates as a diversified conglomerate with two primary business segments: Health and Medical Services, and Beauty and Wellness Services, primarily serving the Chinese market. The company's healthcare division operates hemodialysis centers and hospitals offering comprehensive medical services including internal medicine, nephrology, surgery, Chinese medicine, and diagnostic imaging. Its beauty and wellness segment provides aesthetic services in the rapidly growing Chinese personal care market. Additionally, the company maintains securities brokerage and asset management operations, creating a unique hybrid business model that combines healthcare services with financial activities. This diversified approach positions the company across multiple growth sectors in China, though it operates in highly competitive environments in both healthcare and financial services. The company's niche in hemodialysis services represents a specialized medical offering in a market with growing healthcare demands due to demographic trends.
The company generated HKD 53.0 million in revenue for the period but reported a net loss of HKD 0.8 million, indicating margin pressures across its operations. Despite the net loss, the company maintained positive operating cash flow of HKD 22.6 million, suggesting reasonable cash generation from core operations. The negative EPS of HKD 0.0012 reflects the challenging profitability environment in its current operational scale.
Operating cash flow of HKD 22.6 million significantly exceeded the net loss, indicating non-cash charges affecting profitability. Capital expenditures of HKD 23.9 million nearly matched operating cash flow, suggesting substantial reinvestment requirements. The company's ability to generate cash from operations despite reporting a net loss points to manageable working capital dynamics and operational efficiency in cash conversion.
The company maintains a solid liquidity position with HKD 63.5 million in cash and equivalents against HKD 31.1 million in total debt, providing a comfortable cash-to-debt ratio. This conservative balance sheet structure offers financial flexibility, though the modest market capitalization of HKD 313.5 million indicates the company's small-scale operations relative to its industry peers.
The company maintains a non-dividend policy, retaining all earnings for operational needs and potential growth initiatives. The negative beta of -0.056 suggests counter-cyclical characteristics relative to the broader market, though this may reflect limited trading liquidity. The absence of dividend payments aligns with the company's current loss-making position and focus on preserving capital.
With a market capitalization of HKD 313.5 million, the company trades at approximately 5.9 times revenue despite negative earnings. The negative beta indicates unusual market correlation patterns, potentially reflecting the company's unique business mix or limited trading volume. The valuation multiples suggest market expectations for future growth or strategic developments beyond current financial metrics.
The company's diversified model across healthcare and financial services provides multiple growth avenues, though execution challenges are evident in current profitability metrics. Its specialized medical services, particularly in hemodialysis, address growing healthcare needs in China's aging population. The strong cash position provides strategic optionality for expansion or operational improvements in both core business segments.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |