Data is not available at this time.
Kuze Co., Ltd. operates as a specialized food wholesaler catering primarily to Japan's food service industry, including hotels, restaurants, and catering services. The company’s core revenue model revolves around supplying high-quality commercial ingredients, ranging from processed meats and sauces to bakery items and dairy products, under its proprietary Kuze and Dolceze brands. Its catalog-sales system and menu proposal services enhance customer engagement, positioning Kuze as a value-added partner rather than just a distributor. The company’s diverse product portfolio, which includes niche offerings like Italian prosciutto slices and artisanal chiffon cakes, allows it to serve a broad spectrum of culinary needs while maintaining competitive differentiation. Kuze’s international operations further diversify its revenue streams, though Japan remains its primary market. The company’s long-standing presence since 1934 underscores its entrenched relationships within the food service sector, though it faces competition from larger distributors and shifting consumer preferences toward sustainability and local sourcing.
Kuze reported revenue of JPY 64.5 billion for FY 2024, with net income of JPY 2.0 billion, reflecting a net margin of approximately 3.1%. Operating cash flow stood at JPY 3.6 billion, indicating solid cash generation, though capital expenditures of JPY 887 million suggest ongoing investments in operations. The company’s ability to maintain profitability in a competitive, low-margin industry highlights its operational efficiency and pricing discipline.
Diluted EPS of JPY 434.04 demonstrates Kuze’s earnings power, supported by its asset-light wholesale model. The company’s moderate capital expenditures relative to operating cash flow suggest prudent reinvestment, while its focus on high-margin proprietary brands like Dolceze likely enhances returns on invested capital. However, the negative beta of -0.402 implies atypical sensitivity to market movements, possibly due to its niche positioning.
Kuze maintains a robust balance sheet with JPY 6.5 billion in cash and equivalents against total debt of JPY 4.6 billion, indicating ample liquidity. The low leverage ratio and healthy cash reserves provide flexibility for strategic initiatives or weathering industry downturns. The company’s financial stability is further underscored by its consistent cash flow generation.
While specific growth rates are undisclosed, Kuze’s international footprint and diversified product range suggest potential for incremental expansion. The company’s dividend payout of JPY 15 per share reflects a conservative but stable return to shareholders, aligning with its focus on sustainable profitability over aggressive growth.
With a market cap of JPY 7.4 billion, Kuze trades at a P/E ratio of approximately 3.7x, suggesting undervaluation relative to peers. The negative beta may indicate investor perception of the stock as a defensive play, though its small-cap status and niche focus could limit broader market appeal.
Kuze’s strategic advantages lie in its deep industry relationships, proprietary brands, and catalog-driven sales model. However, the company must navigate rising input costs and evolving food service trends. Its ability to adapt to sustainability demands and expand high-margin offerings will be critical for long-term competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |