Data is not available at this time.
JALUX Inc. operates across aviation, retail, and life services, leveraging its diversified portfolio to mitigate sector-specific risks. The company's aviation segment includes remarketing aircraft, leasing, and consultancy services, supported by its strong ties to Japan Airlines (JAL). Its retail arm spans duty-free shops (JAL DUTYFREE), airport retail (BLUE SKY), and e-commerce (JAL-shopping), capitalizing on travel demand. The life services division includes real estate, senior care (Solcias), and food distribution, enhancing recurring revenue streams. JALUX holds a niche position in Japan's aviation-support ecosystem, benefiting from long-term contracts and integrated logistics. Its retail footprint at airports provides captive demand, though exposure to tourism volatility remains a risk. The company's multi-sector approach balances cyclicality, but reliance on aviation-linked revenue (post-pandemic recovery) is critical for sustained growth.
In FY2021, JALUX reported revenue of ¥80.3 billion but a net loss of ¥2.4 billion, reflecting pandemic-driven disruptions in aviation and retail. Operating cash flow remained positive at ¥3.8 billion, supported by cost controls. Capital expenditures were modest at ¥618 million, indicating conservative reinvestment amid uncertainty. The diluted EPS of -¥187.17 underscores profitability challenges, though liquidity preservation was prioritized.
Negative net income and EPS highlight earnings pressure, but the aviation segment's asset-light leasing model provides stable cash flow. The company’s capital efficiency is constrained by high fixed costs in retail and aviation services. Operating cash flow coverage of debt (0.27x) suggests limited near-term flexibility, though the low beta (0.34) implies lower volatility versus peers.
JALUX maintains ¥8.5 billion in cash against ¥13.9 billion total debt, with a net debt-to-equity ratio of 0.65, indicating moderate leverage. The balance sheet reflects resilience, but aviation-sector exposure requires careful liquidity management. Debt maturity profiles and lease obligations (unreported) warrant scrutiny given cyclical risks.
Pre-pandemic, growth was driven by airport retail expansion and aviation services. The dividend of ¥383 per share signals commitment to shareholders, but sustainability depends on tourism recovery. Long-term trends favor duty-free and aviation support, though near-term headwinds persist.
Market capitalization data is unavailable, but the low beta suggests muted expectations. Valuation likely discounts aviation-sector risks, with recovery hinging on travel demand normalization. The diversified model may attract value investors post-crisis.
JALUX’s JAL affiliation and airport retail monopolies are key advantages. Post-pandemic, focus on high-margin duty-free and leased aviation assets could drive recovery. However, reliance on tourism and competitive e-commerce pose challenges. Strategic partnerships in logistics or digital retail could enhance resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |