Data is not available at this time.
SALA Corporation operates as a diversified conglomerate in Japan, with a core focus on energy supply and infrastructure solutions. The company generates revenue through multiple verticals, including natural gas and electricity sales, biomass power generation, and infrastructure development for social facilities like hospitals and schools. Its integrated services span gas transportation, water delivery, and maintenance, positioning it as a critical player in Japan's urban and industrial infrastructure. Beyond energy, SALA has expanded into system development, automotive services, and hospitality, operating restaurants and hotels under brands like SHISEN HANTEN. This diversification mitigates sector-specific risks while leveraging synergies across its businesses. The company’s market position is reinforced by its long-standing presence since 1909 and its ability to cater to both residential and commercial clients. Its niche in animal pharmaceuticals and dietetic treatments further differentiates it from traditional conglomerates. SALA’s broad portfolio allows it to capitalize on Japan’s infrastructure modernization needs while maintaining stability through recurring revenue streams like utilities and insurance products.
SALA Corporation reported revenue of JPY 240.5 billion for FY2024, with net income of JPY 5.25 billion, reflecting a net margin of approximately 2.2%. Operating cash flow stood at JPY 14.24 billion, though capital expenditures of JPY 9.88 billion indicate ongoing investments in infrastructure and energy projects. The company’s diluted EPS of JPY 81.9 suggests moderate profitability relative to its market capitalization.
The company’s earnings power is supported by its diversified revenue streams, particularly in stable sectors like energy and infrastructure maintenance. However, its capital efficiency appears constrained, as evidenced by high capital expenditures relative to operating cash flow. The negative beta of -0.106 suggests low correlation with broader market movements, potentially appealing to defensive investors.
SALA’s balance sheet shows JPY 26.4 billion in cash and equivalents against total debt of JPY 55.64 billion, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, though its long-term assets and recurring revenue streams provide stability. The company’s liquidity position remains adequate for near-term obligations.
Growth trends are likely driven by Japan’s infrastructure renewal demands and energy transition initiatives. SALA’s dividend payout of JPY 30 per share reflects a conservative but stable policy, aligning with its moderate profitability and reinvestment needs. Shareholder returns may benefit from incremental improvements in operating efficiency.
With a market cap of JPY 57.7 billion, SALA trades at a P/E ratio of approximately 11x, suggesting modest market expectations. Its negative beta and diversified operations may attract investors seeking defensive exposure to Japan’s industrial and utility sectors.
SALA’s strategic advantages lie in its diversified business model and entrenched position in Japan’s infrastructure and energy markets. The outlook hinges on its ability to balance debt management with growth investments, particularly in renewable energy and smart infrastructure. Long-term success will depend on operational synergies and adaptability to regulatory shifts in Japan’s energy sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |