Data is not available at this time.
Tomen Devices Corporation is a key player in Japan's semiconductor and electronic components trading sector, specializing in the distribution of advanced semiconductor products. The company's portfolio includes memory semiconductors such as DRAM, flash, and SSDs, as well as system LSI semiconductors like SoCs and ASICs, alongside display technologies including LCDs, LEDs, and OLEDs. Its role as a distributor positions it as a critical intermediary between global semiconductor manufacturers and downstream electronics manufacturers in Japan. Tomen Devices leverages its long-standing industry relationships and technical expertise to provide tailored solutions, ensuring reliable supply chain support in a highly cyclical and competitive market. The company's focus on high-demand components, such as multi-layered ceramic capacitors and CMOS image sensors, aligns with growth trends in consumer electronics, automotive, and industrial applications. Its market position is reinforced by its ability to navigate supply chain disruptions and capitalize on Japan's robust electronics manufacturing ecosystem.
Tomen Devices reported revenue of JPY 421.7 billion for the fiscal year ending March 2025, with net income of JPY 5.6 billion, reflecting a net margin of approximately 1.3%. The company's operating cash flow stood at JPY 9.2 billion, indicating efficient working capital management. Capital expenditures were minimal at JPY -29 million, suggesting a capital-light distribution model that prioritizes liquidity over heavy asset investments.
The company's diluted EPS of JPY 821.65 demonstrates moderate earnings power, supported by its focus on high-margin semiconductor products. With a capital expenditure ratio near zero, Tomen Devices maintains high capital efficiency, reinvesting minimally in fixed assets while generating steady cash flows from its trading operations. Its ability to sustain profitability in a volatile semiconductor market underscores its operational resilience.
Tomen Devices holds JPY 5.8 billion in cash and equivalents against total debt of JPY 14.1 billion, indicating a manageable leverage position. The company's liquidity appears adequate, with operating cash flow covering interest obligations comfortably. Its balance sheet reflects a conservative approach, with no significant long-term liabilities beyond trade-related financing.
The company's growth is tied to semiconductor demand cycles, with recent performance benefiting from global chip shortages. Tomen Devices maintains a shareholder-friendly dividend policy, distributing JPY 300 per share, which aligns with its stable cash flow generation. However, its growth prospects depend on sustained demand for electronic components in key end markets like automotive and IoT.
With a market capitalization of JPY 37.7 billion, Tomen Devices trades at a P/E ratio of approximately 6.7x, reflecting investor caution toward its low-margin trading model. The low beta of 0.20 suggests the stock is less volatile than the broader market, likely due to its niche positioning and steady cash flows.
Tomen Devices' strategic advantage lies in its entrenched relationships with semiconductor suppliers and Japanese manufacturers, providing stability in a fragmented market. The company is well-positioned to benefit from Japan's push for semiconductor self-sufficiency, though its outlook remains contingent on global supply chain dynamics. Long-term success will hinge on its ability to adapt to technological shifts and maintain competitive pricing.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |