Data is not available at this time.
Huajin International Holdings operates as a specialized steel manufacturer focused on producing cold-rolled and galvanized steel products for industrial applications across China and Southeast Asia. The company's core revenue model centers on manufacturing and selling value-added steel products including cold-rolled carbon steel strips, sheets, welded steel tubes, and zinc-coated steel items. These products serve diverse downstream sectors such as light industrial hardware, home appliances, furniture manufacturing, motorcycle and bicycle accessories, LED lighting, and general illumination industries. Operating in the highly competitive basic materials sector, Huajin maintains its market position through specialized production capabilities targeting specific industrial segments rather than competing in bulk commodity steel markets. The company functions as a subsidiary of Haiyi Limited, leveraging this corporate structure while focusing on niche applications that require specialized steel processing and coating technologies. This strategic positioning allows Huajin to serve customers requiring specific steel characteristics rather than competing directly with large-scale integrated steel producers, though it remains exposed to cyclical demand patterns in its end markets.
The company generated HKD 5.90 billion in revenue but reported a net loss of HKD 91.03 million, indicating significant margin pressure within its operating environment. Negative operating cash flow of HKD 914.76 million combined with substantial capital expenditures of HKD 467.12 million reflects challenging cash generation capabilities amid ongoing investment requirements, suggesting operational inefficiencies or market headwinds affecting profitability.
Diluted EPS of -HKD 0.15 demonstrates weak earnings power in the current period, with the negative cash flow from operations highlighting fundamental challenges in converting revenue into sustainable profitability. The substantial capital expenditure relative to market capitalization indicates aggressive investment activity, though the negative returns suggest questionable capital allocation efficiency and potential overcapacity issues in the competitive steel sector.
Financial health appears strained with total debt of HKD 2.52 billion significantly outweighing cash and equivalents of HKD 35.27 million, creating a highly leveraged position. The negative operating cash flow exacerbates debt servicing concerns, indicating potential liquidity constraints and elevated financial risk in a capital-intensive industry characterized by cyclical demand patterns.
Current performance shows contraction rather than growth, with no dividend distribution reflecting management's priority to preserve capital amid challenging operating conditions. The absence of shareholder returns combined with negative earnings suggests the company is focused on operational stabilization rather than expansion or returning capital to investors in the current market environment.
With a market capitalization of HKD 186 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about future profitability and concerns regarding its financial leverage. The beta of 0.853 indicates moderate sensitivity to market movements, though valuation metrics suggest investors price in substantial execution risk and industry headwinds.
The company's specialization in processed steel products provides some differentiation from commodity producers, though current financial metrics indicate severe operational challenges. Success depends on improving operational efficiency, managing debt levels, and navigating cyclical demand in its core industrial markets while potentially restructuring its capital base to ensure long-term viability.
Company description and financial data providedHong Kong Stock Exchange filingsAnnual report assumptions based on provided metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |