Data is not available at this time.
Pixel Companyz Inc. operates in Japan’s renewable energy and diversified technology sectors, with a core focus on solar power generation and real estate development. The company’s revenue streams are segmented into Development Business (solar facilities), System Innovation Business (IT and financial systems), and Entertainment Business (casino gaming and E-Sports consulting). While its solar power operations align with Japan’s push for renewable energy adoption, the company’s expansion into gaming and IT services reflects a strategic diversification beyond traditional utilities. However, its market position remains niche, with limited scale compared to larger utilities or pure-play tech firms. The entertainment segment, though innovative, faces stiff competition from established gaming and fintech players. Pixel Companyz’s hybrid model—combining renewables, real estate, and technology—positions it as a unique but high-risk player in Japan’s evolving energy and digital landscape.
In FY 2024, Pixel Companyz reported revenue of ¥887 million but sustained a net loss of ¥2.49 billion, reflecting operational challenges across its segments. Negative operating cash flow (¥176.8 million) and high capital expenditures (¥1.52 billion) suggest aggressive investments, possibly in solar infrastructure or technology development, though profitability remains elusive. The absence of debt is a positive, but cash reserves are thin at ¥150 million.
The company’s diluted EPS of -¥26.18 underscores weak earnings power, likely due to underutilized assets or high fixed costs in its solar and entertainment divisions. Capital efficiency is strained, as evidenced by negative cash flow and significant capex, though the zero-debt structure mitigates financial risk. The lack of dividend payouts aligns with its reinvestment strategy.
Pixel Companyz maintains a debt-free balance sheet, but its financial health is precarious due to minimal cash (¥150 million) and persistent losses. The absence of leverage provides flexibility, but sustained negative cash flows could pressure liquidity if operations fail to stabilize. Asset turnover metrics are unavailable, but the high capex suggests long-term bets on solar and tech infrastructure.
Growth is driven by solar power expansion and tech diversification, but profitability trends are negative. The company does not pay dividends, prioritizing reinvestment—a prudent move given its developmental stage. However, without clear near-term profitability, shareholder returns remain speculative. The beta of 0.93 indicates market-aligned volatility.
With a market cap of ¥7.38 billion, the stock trades at a steep premium to revenue, reflecting speculative growth expectations in renewables and gaming. Investors appear to discount near-term losses for potential sectoral tailwinds, though execution risks are high given the company’s unproven scale.
Pixel Companyz’s niche in solar power and tech diversification offers exposure to Japan’s energy transition and digital economy. However, its small scale and lack of profitability limit competitive moats. Success hinges on executing solar projects profitably and gaining traction in gaming/IT services. The outlook remains uncertain, with upside tied to operational turnaround and sectoral tailwinds.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |