Data is not available at this time.
Tokatsu Holdings Co., Ltd. operates in Japan's auto dealership sector, specializing in the sale of new and used vehicles alongside comprehensive maintenance services. The company differentiates itself through integrated offerings, including car inspections, sheet metal repairs, and painting services, which enhance customer retention and recurring revenue streams. Additionally, Tokatsu diversifies its income through insurance agency operations and automobile loan services, leveraging synergies between its core automotive business and financial products. Positioned as a regional player, the company benefits from stable demand in Japan’s mature automotive market, where after-sales services and financing solutions contribute significantly to profitability. Its focus on operational efficiency and localized customer relationships strengthens its competitive edge in a fragmented industry dominated by larger national chains. Tokatsu’s multi-faceted approach mitigates cyclical risks inherent in auto sales while capitalizing on ancillary high-margin services.
Tokatsu reported revenue of JPY 8.54 billion for FY2024, with net income of JPY 350 million, reflecting a net margin of approximately 4.1%. Operating cash flow stood at JPY 543 million, indicating solid cash generation relative to earnings. Capital expenditures were minimal (JPY -19 million), suggesting a lean operational model with limited reinvestment needs. The company’s efficiency is further underscored by its ability to maintain profitability in a competitive market.
The company’s diluted EPS of JPY 69.01 demonstrates its ability to translate moderate revenue into meaningful earnings. With operating cash flow covering net income by 1.55x, Tokatsu exhibits reliable earnings quality. Its capital-light model, evidenced by low capex, allows for efficient allocation of resources toward working capital and debt management, supporting sustainable returns.
Tokatsu maintains a robust balance sheet with JPY 2.85 billion in cash and equivalents against total debt of JPY 841 million, yielding a conservative net cash position. This liquidity cushion provides flexibility for strategic initiatives or downturns. The low debt-to-equity ratio underscores prudent financial management, reducing leverage-related risks in a cyclical industry.
While growth metrics are not explicitly provided, the company’s stable cash flow and net income suggest steady performance. Tokatsu’s dividend payout of JPY 15 per share indicates a shareholder-friendly policy, with a yield likely aligned with industry peers. Future growth may hinge on expanding service offerings or regional market share, given Japan’s saturated auto sales environment.
With a market cap of JPY 6.46 billion, Tokatsu trades at a P/E ratio of approximately 18.5x, reflecting moderate investor expectations for earnings stability. The low beta (0.424) implies lower volatility relative to the broader market, typical for niche automotive service providers. Valuation appears reasonable given its profitability and balance sheet strength.
Tokatsu’s integrated service model and regional focus provide resilience against industry disruptions. Its ability to cross-sell insurance and financing products enhances customer lifetime value. Near-term challenges include Japan’s aging population and stagnant vehicle demand, but the company’s after-sales and financial services segments offer countercyclical stability. Strategic investments in digital tools or used-car platforms could unlock incremental growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |