investorscraft@gmail.com

Intrinsic ValueSanko Marketing Foods Co., Ltd. (2762.T)

Previous Close¥99.00
Intrinsic Value
Upside potential
Previous Close
¥99.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sanko Marketing Foods Co., Ltd. operates in Japan's competitive restaurant and fishery sectors, focusing on integrated food service management. The company, formerly known as Sanko Foods Co., Ltd., leverages its long-standing presence since 1975 to maintain a niche in Japan's consumer cyclical market. Its core revenue model hinges on restaurant operations and seafood distribution, catering to domestic demand while navigating sector-specific challenges like fluctuating input costs and changing consumer preferences. Despite its modest market capitalization, Sanko Marketing Foods holds a localized but stable position, though it lacks the scale of larger competitors. The company’s dual focus on dining establishments and fishery products provides diversification but also exposes it to operational complexities in both segments. Its headquarters in Tokyo positions it strategically for urban demand but does not shield it from broader industry headwinds.

Revenue Profitability And Efficiency

In its latest fiscal year, Sanko Marketing Foods reported revenue of JPY 9.33 billion but recorded a net loss of JPY 711 million, reflecting operational challenges. The negative diluted EPS of JPY -28.59 and operating cash flow of JPY -880 million further highlight inefficiencies. Capital expenditures were modest at JPY -230 million, suggesting limited near-term growth investments.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore weak capital efficiency, with profitability hampered by sector pressures. The absence of positive EPS or operating cash flow indicates constrained earnings power, likely due to high costs or subdued demand in its core markets.

Balance Sheet And Financial Health

Sanko Marketing Foods holds JPY 454 million in cash against JPY 459 million in total debt, signaling tight liquidity. The near-parity between cash and debt raises concerns about financial flexibility, especially given its negative cash flow and profitability metrics.

Growth Trends And Dividend Policy

No dividend payments were made, aligning with its loss-making position. The lack of growth initiatives, evidenced by minimal capex, suggests a focus on stabilization rather than expansion. The company’s trajectory remains uncertain amid ongoing operational losses.

Valuation And Market Expectations

With a market cap of JPY 3.25 billion and a beta of 0.102, the stock exhibits low volatility but minimal investor confidence. The negative earnings and cash flow likely weigh on valuation, reflecting skepticism about near-term recovery.

Strategic Advantages And Outlook

Sanko Marketing Foods’ longevity and dual-sector presence offer foundational stability, but its financial struggles limit strategic optionality. Without significant operational improvements or market tailwinds, the outlook remains cautious, with recovery contingent on cost management or demand revival.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount