Data is not available at this time.
Sojitz Corporation is a diversified Japanese trading company operating across seven core segments, including Automotive, Aerospace & Transportation, Infrastructure & Healthcare, and Chemicals. The company leverages its global network to facilitate trade, investment, and project development, serving industries from agribusiness to premium automotive retail. Its business model combines traditional trading with strategic equity investments, enabling long-term partnerships in emerging markets and stable sectors. Sojitz differentiates itself through integrated supply chain solutions, risk management in volatile commodity markets, and niche expertise in sectors like aircraft leasing and urban infrastructure. With a presence in over 50 countries, the firm balances mature market stability with growth opportunities in Southeast Asia and Africa. Its multi-segment approach mitigates cyclical risks while capitalizing on cross-industry synergies, particularly in energy transition materials and food security solutions. The company maintains mid-tier positioning among Japanese sogo shosha, competing with larger peers through specialized ventures like marine products processing and nuclear equipment services.
Sojitz reported JPY 2.41 trillion in revenue for FY2024, with net income of JPY 100.8 billion, reflecting a 4.2% net margin. Operating cash flow stood at JPY 112.2 billion against JPY 27.1 billion in capital expenditures, indicating disciplined reinvestment. The automotive and infrastructure segments likely drove profitability, though exact segment breakdowns are unavailable. Trading companies typically operate with thin margins, making capital allocation efficiency critical.
Diluted EPS of JPY 450.97 demonstrates moderate earnings power relative to its JPY 736 billion market cap. The company's asset-light trading model avoids heavy industrial capex, but its JPY 1.01 trillion debt load suggests leveraged returns. Equity-method investments in joint ventures contribute to earnings while limiting balance sheet risk, a common sogo shosha strategy.
With JPY 196.3 billion in cash against JPY 1.01 trillion total debt, Sojitz maintains adequate liquidity but elevated leverage. The debt/equity ratio isn't specified, but trading companies typically carry higher debt for trade financing. A beta of 0.41 reflects lower volatility than broader markets, likely due to diversified operations.
The JPY 150/share dividend implies a 2.0% yield at current prices, aligning with Japanese conglomerate norms. Growth prospects hinge on infrastructure projects in emerging markets and decarbonization initiatives, though trading houses face margin pressure from commodity volatility. Shareholder returns may prioritize stability over aggressive growth.
At 7.3x P/E (based on JPY 450.97 EPS), the valuation reflects moderate growth expectations and trading company discount. The market likely prices in geopolitical risks to global trade flows and Japan's economic stagnation, offset by Sojitz's niche positions in aerospace and healthcare infrastructure.
Sojitz's key advantages include its diversified portfolio acting as an economic shock absorber and deep sector expertise in transitional industries like recycling and agribusiness. Near-term challenges include navigating energy market dislocations, while long-term opportunities exist in ASEAN infrastructure development and specialty chemicals. The outlook remains cautiously positive given its risk-managed growth approach.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |