investorscraft@gmail.com

Intrinsic ValueZhongliang Holdings Group Company Limited (2772.HK)

Previous CloseHK$0.07
Intrinsic Value
Upside potential
Previous Close
HK$0.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhongliang Holdings Group operates as a prominent real estate developer in China, focusing on property development, operation, and management under its established Zhongliang brand. The company generates revenue primarily through the sale of residential and commercial properties, complemented by management consulting services that enhance its service offerings. Operating within China's highly competitive real estate sector, Zhongliang leverages its long-standing market presence since 1993 to maintain regional influence, particularly in key urban centers. The company's business model is intrinsically linked to China's property market cycles, requiring adaptive strategies to navigate regulatory changes and economic fluctuations. Zhongliang's market position reflects a mid-tier developer with concentrated operations, facing intense competition from both state-owned enterprises and larger private developers. The company's brand recognition and localized expertise provide some competitive advantages, though it operates in a capital-intensive industry characterized by high leverage and sensitivity to macroeconomic policies.

Revenue Profitability And Efficiency

The company reported revenue of HKD 39.68 billion but experienced significant challenges with a net loss of HKD 2.43 billion, reflecting the severe downturn in China's property market. Operating cash flow was negative HKD 2.69 billion, indicating substantial cash burn from operations amid difficult market conditions. The diluted EPS of -HKD 0.66 further underscores the profitability pressures facing the company in the current fiscal environment.

Earnings Power And Capital Efficiency

Zhongliang's negative earnings power highlights the severe operational challenges in China's property sector, with substantial losses eroding shareholder value. The company's capital efficiency appears constrained by market headwinds and potentially high inventory levels. Negative operating cash flow suggests limited ability to generate internal funding for ongoing operations or debt servicing requirements in the current market cycle.

Balance Sheet And Financial Health

The balance sheet shows HKD 5.74 billion in cash against total debt of HKD 20.25 billion, indicating significant leverage and potential liquidity concerns. The debt-to-equity structure appears strained given the operating losses and negative cash flow. The financial health is concerning, with the company facing substantial refinancing risks amid China's ongoing property sector crisis and tightened credit conditions.

Growth Trends And Dividend Policy

Current trends reflect the broader contraction in China's property market, with negative growth indicators across key financial metrics. The company suspended dividend payments, conserving cash for essential operations and debt management. Future growth prospects remain heavily dependent on market recovery and the company's ability to adapt to evolving regulatory and economic conditions in the Chinese real estate sector.

Valuation And Market Expectations

With a market capitalization of approximately HKD 367 million, the market appears to be pricing in significant challenges and potential restructuring needs. The beta of 1.343 indicates higher volatility than the market, reflecting investor concerns about the company's viability amid China's property sector turmoil. Current valuation suggests market expectations of continued operational difficulties and potential further deterioration.

Strategic Advantages And Outlook

Zhongliang's primary advantages include its established brand presence and operational experience in China's real estate market since 1993. However, the outlook remains challenging due to ongoing property market weakness, regulatory pressures, and high leverage. The company's future depends on its ability to navigate the sector crisis, potentially through asset sales, restructuring, or government support programs available to developers.

Sources

Company financial reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount